PBT
-0.68
-6.16
17.43
-19.97
-31.30
2.80
-35.55
-2.37
0.18
12.70
Adjustment
-2.85
-1.14
-5.94
14.76
-1.65
62.88
59.23
61.53
41.58
42.80
Changes in Working Capital
1.43
21.98
-4.43
1.35
36.47
8.86
62.42
-31.19
11.68
6.35
Cash after chg. in Working capital
-2.10
14.68
7.06
-3.85
3.52
74.54
86.10
27.96
53.44
61.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.04
-0.92
2.56
0.72
2.37
1.93
-1.41
-0.41
-4.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00