Shareholder's Funds
1,031.72
1,025.10
801.82
687.20
677.81
631.53
635.11
654.73
634.71
560.09
Share Capital
59.03
59.03
52.21
52.21
52.21
44.20
44.20
43.94
43.94
42.70
Total Reserves
972.69
966.07
742.11
634.99
625.60
587.33
590.91
610.05
590.02
517.39
Non-Current Liabilities
443.25
538.71
584.85
646.79
555.58
487.42
600.44
644.20
720.67
718.12
Secured Loans
281.71
380.66
440.91
512.74
467.31
383.57
478.75
479.99
555.00
567.40
Unsecured Loans
0.00
0.00
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.98
23.49
18.46
15.32
13.66
10.80
10.90
12.50
12.89
11.05
Current Liabilities
613.57
499.52
516.59
541.26
600.27
699.73
668.11
653.32
607.64
569.20
Trade Payables
336.59
274.99
295.80
297.98
323.21
277.64
173.82
271.28
230.18
293.84
Other Current Liabilities
238.75
217.40
202.43
172.57
208.72
261.22
277.42
200.78
194.22
161.66
Short Term Borrowings
26.70
0.00
11.34
65.12
63.61
154.19
211.69
181.27
180.51
113.70
Short Term Provisions
11.54
7.13
7.02
5.59
4.72
6.68
5.18
0.00
2.73
0.00
Total Liabilities
2,088.54
2,063.33
1,903.26
1,875.25
1,833.66
1,818.68
1,903.66
1,952.25
1,963.02
1,847.41
Net Block
1,311.52
1,296.05
1,352.07
1,406.92
1,466.99
1,533.88
1,471.13
1,531.15
1,260.48
635.07
Gross Block
2,046.20
1,945.19
1,913.27
1,886.21
1,859.64
1,840.23
1,678.70
1,652.83
1,327.35
1,185.48
Accumulated Depreciation
734.68
649.15
561.20
479.29
392.65
306.35
207.57
121.68
66.87
550.40
Non Current Assets
1,397.88
1,375.70
1,375.54
1,464.06
1,495.79
1,568.55
1,608.06
1,667.59
1,647.66
1,512.98
Capital Work in Progress
41.04
59.65
8.10
3.81
12.47
7.05
123.60
121.81
366.82
849.47
Non Current Investment
19.54
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.07
0.05
Long Term Loans & Adv.
25.25
19.44
14.71
14.45
10.60
6.25
5.74
14.51
20.17
26.33
Other Non Current Assets
0.53
0.55
0.66
38.87
5.73
21.35
7.59
0.11
0.12
2.06
Current Assets
690.66
687.62
527.72
411.18
337.86
250.13
295.60
284.66
315.36
334.43
Current Investments
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
376.54
344.62
247.09
169.09
177.02
122.31
157.06
135.18
167.96
165.60
Sundry Debtors
114.20
132.86
116.47
95.20
72.68
73.69
86.20
80.46
116.78
94.58
Cash & Bank
169.46
168.40
112.44
122.45
50.17
16.88
3.87
1.60
1.78
6.79
Other Current Assets
30.30
9.51
5.36
12.72
38.00
37.25
48.47
67.43
28.84
67.47
Short Term Loans & Adv.
25.58
32.24
46.37
11.72
15.85
15.64
26.22
48.89
8.42
64.25
Net Current Assets
77.09
188.10
11.13
-130.08
-262.40
-449.61
-372.51
-368.66
-292.28
-234.76
Total Assets
2,088.54
2,063.32
1,903.26
1,875.24
1,833.65
1,818.68
1,903.66
1,952.25
1,963.02
1,847.41
|