PBT
-0.02
-0.08
-0.12
0.31
0.05
0.02
0.10
0.18
0.18
0.05
Adjustment
0.11
0.15
0.11
-0.02
-0.09
0.14
-0.16
-0.31
-0.01
-0.06
Changes in Working Capital
-0.11
-0.07
-0.54
-0.28
0.06
0.16
0.54
-0.24
-2.07
-0.58
Cash after chg. in Working capital
-0.02
0.00
-0.55
0.01
0.02
0.32
0.47
-0.36
-1.91
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.08
-0.01
0.00
-0.04
-0.02
-0.06
-0.04
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
0.00