Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Deep Diamond India Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 539559 | NSE: Not Listed

Watchlist

NSE BSE

7.05

05-Nov-2024

Open
High
Low
Previous Close

7.2
7.2
6.55
6.89

Volume
Traded Value (lacs)
52 Week High
52 Week Low

267973
1867248
11.74
5.17

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.88
97.95
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.17
N/A
1.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.99
25.88
22.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-5.59
-

PAT CAGR (%)

10 Years
5 Years
3 Years

10.84
-
28.06

P:E (Median)

8 Years
5 Years
3 Years

61.96
64.30
67.25

P:BV (Average)

8 Years
5 Years
3 Years

2.27
2.27
2.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

30.30
28.62
36.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.51 0.30 70.00% 1.70 2.07 -17.87% 0.86 1.50 -42.67% 0.89 2.86 -68.88%
Expenses 0.28 0.22 27.27% 2.03 1.98 2.53% 0.77 0.68 13.24% 1.47 2.45 -40.00%
EBITDA 0.23 0.08 187.50% -0.33 0.09 - 0.09 0.83 -89.16% -0.57 0.42 -
EBIDTM 44.20% 26.00% -19.65% 4.16% 10.28% 54.93% -64.21% 14.59%
Other Income 0.19 0.27 -29.63% 0.54 -0.02 - 0.55 0.06 816.67% 0.26 0.15 73.33%
Interest 0.03 0.13 -76.92% 0.21 0.04 425.00% 0.05 0.05 0.00% 0.03 0.01 200.00%
Depreciation 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.38 0.22 72.73% -0.01 0.02 - 0.58 0.83 -30.12% -0.35 0.56 -
Tax 0.10 0.06 66.67% 0.10 0.04 150.00% 0.06 0.22 -72.73% 0.00 0.14 -100.00%
PAT 0.29 0.16 81.25% -0.11 -0.02 - 0.53 0.61 -13.11% -0.35 0.43 -
PATM 56.39% 55.00% -6.18% -1.02% 61.45% 40.75% -39.37% 14.83%
EPS 0.06 0.03 100.00% -0.02 0.00 - 0.11 0.13 -15.38% -0.07 0.09 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.51 0.00 0 1.70 0.00 0 0.86 0.00 0 0.89 0.00 0
Expenses 0.28 0.00 0 2.03 0.00 0 0.77 0.00 0 1.47 0.00 0
EBITDA 0.23 0.00 0 -0.33 0.00 - 0.09 0.00 0 -0.57 0.00 -
EBIDTM 44.20% 0.00% -19.71% 0.00% 10.28% 0.00% -64.21% 0.00%
Other Income 0.19 0.00 0 0.54 0.00 0 0.55 0.00 0 0.26 0.00 0
Interest 0.03 0.00 0 0.21 0.00 0 0.05 0.00 0 0.03 0.00 0
Depreciation 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.38 0.00 0 -0.01 0.00 - 0.58 0.00 0 -0.35 0.00 -
Tax 0.10 0.00 0 0.10 0.00 0 0.06 0.00 0 0.00 0.00 0
PAT 0.29 0.00 0 -0.11 0.00 - 0.53 0.00 0 -0.35 0.00 -
PATM 56.39% 0.00% -6.35% 0.00% 61.45% 0.00% -39.37% 0.00%
EPS 0.06 0.00 0 -0.03 0.00 - 0.11 0.00 0 -0.07 0.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3.96 2.56 7.67 1.39 0.51 0.81 1.25 1.66 3.29 1.17 3.13 Net Sales Growth -41.16% -66.62% 451.80% 172.55% -37.04% -35.20% -24.70% -49.54% 181.20% -62.62% Cost Of Goods Sold 1.30 0.91 4.47 0.94 0.37 0.65 1.01 1.31 2.65 0.79 2.41 Gross Profit 2.66 1.65 3.20 0.45 0.13 0.16 0.25 0.35 0.64 0.38 0.72 GP Margin 67.05% 64.45% 41.72% 32.37% 25.49% 19.75% 20.0% 21.08% 19.45% 32.48% 23.00% Total Expenditure 4.55 2.80 6.05 1.39 0.74 1.13 1.54 1.95 3.39 1.40 3.05 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 % Of Sales - 0.39% 0% 0% 0% 1.23% 0.80% 1.20% 0.61% 1.71% 0.64% Employee Cost - 0.18 0.14 0.19 0.05 0.07 0.07 0.07 0.07 0.07 0.16 % Of Sales - 7.03% 1.83% 13.67% 9.80% 8.64% 5.60% 4.22% 2.13% 5.98% 5.11% Manufacturing Exp. - 0.00 0.02 0.06 0.06 0.11 0.13 0.18 0.20 0.20 0.20 % Of Sales - 0% 0.26% 4.32% 11.76% 13.58% 10.40% 10.84% 6.08% 17.09% 6.39% General & Admin Exp. - 0.62 0.87 0.19 0.25 0.27 0.31 0.37 0.31 0.32 0.25 % Of Sales - 24.22% 11.34% 13.67% 49.02% 33.33% 24.80% 22.29% 9.42% 27.35% 7.99% Selling & Distn. Exp. - 0.02 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.78% 6.91% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.06 0.02 0.00 0.00 0.02 0.01 0.00 0.13 0.00 0.00 % Of Sales - 41.41% 0.26% 0% 0% 2.47% 0.80% 0% 3.95% 0% 0% EBITDA -0.58 -0.24 1.62 0.00 -0.23 -0.32 -0.29 -0.29 -0.10 -0.23 0.08 EBITDA Margin -14.65% -9.38% 21.12% 0% -45.10% -39.51% -23.20% -17.47% -3.04% -19.66% 2.56% Other Income 1.54 1.09 0.25 0.26 0.26 0.30 0.28 0.28 0.24 0.19 0.16 Interest 0.32 0.26 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.01 0.01 0.00 0.02 0.02 0.02 0.02 0.04 0.05 0.03 PBT 0.60 0.58 1.73 0.26 0.01 -0.03 -0.02 -0.02 0.09 -0.08 0.22 Tax 0.26 0.16 0.48 0.07 0.06 0.00 0.00 0.00 0.02 -0.01 0.07 Tax Rate 43.33% 27.59% 27.75% 26.92% 600.00% 0.00% 0.00% 0.00% 22.22% 12.50% 31.82% PAT 0.36 0.42 1.26 0.20 -0.05 -0.03 -0.02 -0.02 0.07 -0.07 0.15 PAT before Minority Interest 0.36 0.42 1.26 0.20 -0.05 -0.03 -0.02 -0.02 0.07 -0.07 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.09% 16.41% 16.43% 14.39% -9.80% -3.70% -1.60% -1.20% 2.13% -5.98% 4.79% PAT Growth -69.49% -66.67% 530.00% - - - - - - - EPS 0.08 0.09 0.26 0.04 -0.01 -0.01 0.00 0.00 0.01 -0.01 0.03

Description TTM Mar 24
Net Sales - 2.56 Net Sales Growth - Cost Of Goods Sold - 0.91 Gross Profit - 1.65 GP Margin - 64.45% Total Expenditure - 2.80 Power & Fuel Cost - 0.01 % Of Sales - 0.39% Employee Cost - 0.18 % Of Sales - 7.03% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.62 % Of Sales - 24.22% Selling & Distn. Exp. - 0.02 % Of Sales - 0.78% Miscellaneous Exp. - 1.06 % Of Sales - 41.41% EBITDA - -0.24 EBITDA Margin - -9.38% Other Income - 1.09 Interest - 0.26 Depreciation - 0.01 PBT - 0.57 Tax - 0.16 Tax Rate - 28.07% PAT - 0.42 PAT before Minority Interest - 0.42 Minority Interest - 0.00 PAT Margin - 16.41% PAT Growth - EPS - 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 20.42 14.73 7.68 7.48 7.50 7.58 7.64 7.64 7.56 7.63 Share Capital 4.80 4.80 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 Total Reserves 15.62 9.92 4.48 4.28 4.30 4.38 4.44 4.44 4.36 4.43 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.64 5.15 0.06 0.11 0.30 0.07 0.06 0.23 0.20 0.12 Trade Payables 0.59 1.03 0.03 0.00 0.00 0.00 0.00 0.14 0.15 0.00 Other Current Liabilities 0.34 0.01 0.00 0.00 0.20 0.00 0.00 0.01 0.05 0.05 Short Term Borrowings 1.66 3.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.25 0.03 0.11 0.10 0.07 0.06 0.09 0.00 0.07 Total Liabilities 23.06 19.88 7.74 7.59 7.80 7.65 7.71 7.88 7.77 7.78 Net Block 0.02 0.04 0.00 0.00 0.27 0.29 0.30 0.32 0.36 0.40 Gross Block 0.11 0.11 0.07 0.07 0.87 0.87 0.86 0.86 0.86 0.92 Accumulated Depreciation 0.08 0.07 0.07 0.06 0.60 0.58 0.56 0.54 0.50 0.52 Non Current Assets 17.23 10.00 3.06 3.43 3.75 3.66 0.48 0.49 0.46 0.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.99 4.43 0.20 0.26 0.19 0.25 0.17 0.16 0.10 0.13 Long Term Loans & Adv. 9.21 5.53 2.86 3.16 3.29 3.11 0.01 0.01 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.83 9.87 4.68 4.17 4.04 3.99 7.23 7.40 7.32 7.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.66 1.06 3.11 3.48 3.46 3.10 3.15 2.91 3.51 2.95 Sundry Debtors 1.46 2.68 0.45 0.41 0.45 0.58 0.76 1.28 1.46 1.83 Cash & Bank 3.35 6.00 1.01 0.17 0.05 0.03 0.15 0.54 0.29 0.26 Other Current Assets 0.36 0.04 0.00 0.00 0.08 0.29 3.18 2.67 2.06 2.20 Short Term Loans & Adv. 0.36 0.10 0.11 0.11 0.08 0.29 3.18 2.67 2.06 2.20 Net Current Assets 3.19 4.72 4.62 4.06 3.74 3.92 7.17 7.17 7.11 7.11 Total Assets 23.06 19.87 7.74 7.60 7.79 7.65 7.71 7.89 7.78 7.77

Description Mar 24
Shareholder's Funds 20.42 Share Capital 4.80 Total Reserves 15.61 Non-Current Liabilities 0.00 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 2.64 Trade Payables 0.59 Other Current Liabilities 0.34 Short Term Borrowings 1.66 Short Term Provisions 0.04 Total Liabilities 23.06 Net Block 0.03 Gross Block 0.11 Accumulated Depreciation 0.09 Non Current Assets 17.21 Capital Work in Progress 0.00 Non Current Investment 7.97 Long Term Loans & Adv. 9.21 Other Non Current Assets 0.00 Current Assets 5.84 Current Investments 0.00 Inventories 0.66 Sundry Debtors 1.46 Cash & Bank 3.37 Other Current Assets 0.36 Short Term Loans & Adv. 0.36 Net Current Assets 3.20 Total Assets 23.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -5.41 3.23 51.84 -0.15 -0.28 -0.25 -0.69 0.08 -0.19 -0.39 PBT 0.58 1.73 0.26 0.01 -0.03 -0.02 -0.02 0.09 -0.08 0.22 Adjustment -1.03 -0.25 -0.23 -0.24 -0.27 -0.26 -0.27 -0.18 -0.15 -0.13 Changes in Working Capital -4.96 1.85 53.70 0.08 0.02 0.03 -0.40 0.23 0.08 -0.48 Cash after chg. in Working capital -5.41 3.33 53.73 -0.15 -0.28 -0.25 -0.69 0.14 -0.15 -0.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.10 -1.90 0.00 0.00 0.00 0.00 -0.06 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.25 -4.03 29.40 0.27 0.30 0.13 0.29 0.18 0.23 0.06 Net Fixed Assets 0.00 -0.04 0.00 0.80 0.00 -0.01 0.00 0.00 0.06 0.01 Net Investments -3.56 -4.23 0.06 -0.07 0.06 -0.08 -0.01 -0.06 0.03 -0.09 Others 1.31 0.24 29.34 -0.46 0.24 0.22 0.30 0.24 0.14 0.14 Cash from Financing Activity 5.01 5.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 Net Cash Inflow / Outflow -2.65 4.99 81.24 0.12 0.02 -0.12 -0.40 0.26 0.04 0.17 Opening Cash & Equivalents 6.00 1.01 16.57 0.05 0.03 0.15 0.55 0.29 0.26 0.09 Closing Cash & Equivalent 3.35 6.00 97.81 0.17 0.05 0.03 0.15 0.55 0.29 0.26

Description Mar 24
Cash From Operating Activity -5.43 PBT 0.56 Adjustment -1.03 Changes in Working Capital -4.96 Cash after chg. in Working capital -5.43 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -2.23 Net Fixed Assets Net Investments Others Cash from Financing Activity 5.01 Net Cash Inflow / Outflow -2.65 Opening Cash & Equivalents 6.02 Closing Cash & Equivalent 3.37

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.25 3.07 2.40 23.39 23.42 23.69 23.88 23.89 23.62 23.84 ROA 1.95% 9.10% 2.57% -0.61% -0.36% -0.28% -0.24% 0.90% -0.93% 1.92% ROE 2.38% 11.21% 2.60% -0.63% -0.37% -0.29% -0.24% 0.93% -0.95% 2.05% ROCE 4.10% 14.20% 3.49% 0.12% -0.41% -0.32% -0.27% 1.24% -1.09% 2.98% Fixed Asset Turnover 23.02 85.01 20.56 1.09 0.93 1.44 1.92 3.82 1.32 3.39 Receivable days 294.90 74.32 112.74 307.10 231.76 194.58 224.12 152.19 512.09 169.80 Inventory Days 122.64 99.17 864.36 2480.56 1477.98 910.67 666.33 355.99 1003.70 425.41 Payable days 327.66 43.35 11.18 0.00 0.00 0.00 0.00 17.11 28.71 0.00 Cash Conversion Cycle 89.88 130.14 965.93 2787.67 1709.74 1105.26 890.46 491.06 1487.08 595.21 Total Debt/Equity 0.08 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.25 14.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 24
Book Value (Rs.) 4.25 ROA 1.81% ROE 2.04% ROCE 3.77% Fixed Asset Turnover 23.10 Receivable days 207.78 Inventory Days 94.19 Payable days 239.18 Cash Conversion Cycle 62.79 Total Debt/Equity 0.08 Interest Cover 3.24

Top Investors:

bhavishya ecommerce private limited

chintan rohitkumar shah

ravinder kumar chordia

narendra parshuram shelar

seema mayur thakar

ashish niranjan kothari

prerna kailash vyas

prabhu lal meena

hariom manishankarbhai acharya

vikasa india eif i fund - incube global opportunities

Annual Reports:

News Update:

Deep Diamond India - Quarterly Results
14th Aug 2024, 20:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback