Menu
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Trading

Rating :
N/A

BSE: Not Listed | NSE: DENTALKART

671.80
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  673.00
  •  680.00
  •  655.05
  •  670.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44500
  •  298.77
  •  840.00
  •  401.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,036.70
  • 68.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,034.21
  • N/A
  • 8.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.30%
  • 3.02%
  • 24.68%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
62.83
36.80
70.73%
58.30
40.71
43.21%
54.06
0.00
0
0.00
0.00
0
Expenses
57.31
33.34
71.90%
51.91
37.14
39.77%
49.45
0.00
0
0.00
0.00
0
EBITDA
5.53
3.46
59.83%
6.39
3.57
78.99%
4.62
0.00
0
0.00
0.00
0
EBIDTM
8.79%
9.40%
10.96%
8.77%
8.54%
0.00%
0.00%
0.00%
Other Income
0.45
0.29
55.17%
0.98
1.16
-15.52%
0.32
0.00
0
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.02
-100.00%
0.00
0.00
0
0.00
0.00
0
Depreciation
0.50
0.28
78.57%
0.28
0.23
21.74%
0.37
0.00
0
0.00
0.00
0
PBT
5.48
3.46
58.38%
7.09
4.48
58.26%
4.57
0.00
0
0.00
0.00
0
Tax
1.50
1.02
47.06%
1.72
0.75
129.33%
1.17
0.00
0
0.00
0.00
0
PAT
3.99
2.44
63.52%
5.37
3.73
43.97%
3.40
0.00
0
0.00
0.00
0
PATM
6.34%
6.64%
9.20%
9.16%
6.29%
0.00%
0.00%
0.00%
EPS
2.40
1.53
56.86%
3.35
2.33
43.78%
2.12
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Net Sales
171.88
123.32
76.92
Net Sales Growth
39.38%
60.32%
 
Cost Of Goods Sold
125.48
92.86
57.71
Gross Profit
46.40
30.46
19.22
GP Margin
27.00%
24.70%
24.99%
Total Expenditure
152.81
112.91
71.33
Power & Fuel Cost
0.13
0.11
0.09
% Of Sales
0.08%
0.09%
0.12%
Employee Cost
8.22
7.11
4.13
% Of Sales
4.78%
5.77%
5.37%
Manufacturing Exp.
9.11
7.39
5.16
% Of Sales
5.30%
5.99%
6.71%
General & Admin Exp.
3.95
2.98
2.64
% Of Sales
2.30%
2.42%
3.43%
Selling & Distn. Exp.
5.80
2.40
1.57
% Of Sales
3.37%
1.95%
2.04%
Miscellaneous Exp.
0.11
0.05
0.04
% Of Sales
0.06%
0.04%
0.05%
EBITDA
19.07
10.41
5.59
EBITDA Margin
11.09%
8.44%
7.27%
Other Income
1.43
0.48
0.22
Interest
0.09
0.40
0.48
Depreciation
1.00
0.54
0.31
PBT
19.41
9.95
5.01
Tax
4.33
2.35
0.02
Tax Rate
22.31%
23.62%
0.40%
PAT
15.08
7.60
5.00
PAT before Minority Interest
15.08
7.60
5.00
Minority Interest
0.00
0.00
0.00
PAT Margin
8.77%
6.16%
6.50%
PAT Growth
98.42%
52.00%
 
EPS
9.43
4.75
3.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
68.35
15.83
5.73
Share Capital
16.02
12.84
0.20
Total Reserves
52.33
2.99
5.53
Non-Current Liabilities
0.52
0.78
1.93
Secured Loans
0.00
0.00
0.43
Unsecured Loans
0.00
0.19
1.00
Long Term Provisions
0.97
0.94
0.46
Current Liabilities
16.42
10.79
11.49
Trade Payables
11.38
7.17
5.07
Other Current Liabilities
4.50
2.71
4.72
Short Term Borrowings
0.00
0.00
0.85
Short Term Provisions
0.55
0.91
0.85
Total Liabilities
85.29
27.40
19.15
Net Block
1.87
2.02
0.79
Gross Block
3.89
3.04
1.27
Accumulated Depreciation
2.02
1.02
0.48
Non Current Assets
4.07
2.85
1.99
Capital Work in Progress
1.27
0.00
0.00
Non Current Investment
0.10
0.00
0.00
Long Term Loans & Adv.
0.83
0.83
1.20
Other Non Current Assets
0.00
0.00
0.00
Current Assets
81.23
24.55
17.15
Current Investments
12.18
0.00
0.00
Inventories
33.97
17.78
9.93
Sundry Debtors
11.27
0.98
1.36
Cash & Bank
13.52
1.48
1.56
Other Current Assets
10.30
0.21
0.05
Short Term Loans & Adv.
9.94
4.09
4.25
Net Current Assets
64.80
13.76
5.66
Total Assets
85.30
27.40
19.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-10.74
1.74
0.23
PBT
19.41
9.95
5.01
Adjustment
-0.27
0.59
0.64
Changes in Working Capital
-25.06
-6.40
-5.17
Cash after chg. in Working capital
-5.92
4.14
0.48
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.82
-2.41
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-22.46
-1.02
-0.43
Net Fixed Assets
-2.12
-1.77
Net Investments
-12.28
0.00
Others
-8.06
0.75
Cash from Financing Activity
36.42
-0.13
0.81
Net Cash Inflow / Outflow
3.22
0.59
0.61
Opening Cash & Equivalents
1.22
0.63
0.01
Closing Cash & Equivalent
4.44
1.22
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
42.67
12.32
4.69
ROA
26.76%
32.66%
38.46%
ROE
35.83%
70.53%
157.99%
ROCE
45.74%
80.11%
95.04%
Fixed Asset Turnover
49.66
57.24
79.82
Receivable days
13.00
3.46
5.03
Inventory Days
54.94
41.01
30.15
Payable days
26.97
24.05
24.95
Cash Conversion Cycle
40.97
20.42
10.23
Total Debt/Equity
0.00
0.06
0.57
Interest Cover
207.68
26.11
11.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.