Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Devine Impex Ltd.

Trading

Rating :
N/A

BSE: 531585 | NSE: Not Listed

NSE BSE
10.48
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  10.20
  •  10.48
  •  10.00
  •  10.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1405
  •  0.14
  •  13.79
  •  6.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.99
  • 114.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.97
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.54%
  • 46.90%
  • 17.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 0.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.26
  • -8.67
  • -2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 4.56
  • 4.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 5.92
  • 25.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 134.74
  • 127.16
  • 117.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.42
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 169.97
  • 139.36
  • 154.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2.83
3.55
2.57
4.65
19.77
18.28
9.14
5.22
Net Sales Growth
-
-20.28%
38.13%
-44.73%
-76.48%
8.15%
100%
75.10%
 
Cost Of Goods Sold
-
2.72
3.42
2.47
4.54
14.98
14.42
7.40
5.26
Gross Profit
-
0.11
0.13
0.10
0.11
4.79
3.86
1.74
-0.03
GP Margin
-
3.89%
3.66%
3.89%
2.37%
24.23%
21.12%
19.04%
-0.57%
Total Expenditure
-
2.80
3.52
2.55
4.61
16.97
15.85
8.10
5.54
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.06
0.05
0.03
0.00
% Of Sales
-
0%
0%
0%
0%
0.30%
0.27%
0.33%
0%
Employee Cost
-
0.01
0.01
0.01
0.01
0.36
0.35
0.08
0.02
% Of Sales
-
0.35%
0.28%
0.39%
0.22%
1.82%
1.91%
0.88%
0.38%
Manufacturing Exp.
-
0.05
0.05
0.05
0.03
0.80
0.58
0.37
0.09
% Of Sales
-
1.77%
1.41%
1.95%
0.65%
4.05%
3.17%
4.05%
1.72%
General & Admin Exp.
-
0.02
0.05
0.03
0.03
0.73
0.40
0.20
0.01
% Of Sales
-
0.71%
1.41%
1.17%
0.65%
3.69%
2.19%
2.19%
0.19%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.10
0.10
0.06
0.15
% Of Sales
-
0%
0%
0%
0%
0.51%
0.55%
0.66%
2.87%
EBITDA
-
0.03
0.03
0.02
0.04
2.80
2.43
1.04
-0.32
EBITDA Margin
-
1.06%
0.85%
0.78%
0.86%
14.16%
13.29%
11.38%
-6.13%
Other Income
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Interest
-
0.00
0.00
0.00
0.00
1.59
1.19
0.44
0.01
Depreciation
-
0.00
0.01
0.01
0.01
0.12
0.12
0.03
0.02
PBT
-
0.02
0.03
0.01
0.03
1.09
1.12
0.56
-0.27
Tax
-
0.01
0.01
0.00
0.01
0.34
0.38
0.19
0.00
Tax Rate
-
50.00%
33.33%
0.00%
33.33%
31.19%
33.93%
33.93%
0.00%
PAT
-
0.02
0.02
0.01
0.02
0.76
0.74
0.37
-0.27
PAT before Minority Interest
-
0.02
0.02
0.01
0.02
0.76
0.74
0.37
-0.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.71%
0.56%
0.39%
0.43%
3.84%
4.05%
4.05%
-5.17%
PAT Growth
-
0.00%
100.00%
-50.00%
-97.37%
2.70%
100.00%
-
 
EPS
-
0.02
0.02
0.01
0.02
0.80
0.78
0.39
-0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15.21
15.12
14.72
14.66
6.56
5.83
5.10
4.72
Share Capital
9.62
9.62
9.62
9.62
5.22
5.22
5.22
5.22
Total Reserves
5.59
5.50
5.10
5.04
1.35
0.61
-0.12
-0.49
Non-Current Liabilities
0.00
0.00
0.00
0.00
7.45
6.74
17.19
0.07
Secured Loans
0.00
0.00
0.00
0.00
0.09
0.41
9.96
0.07
Unsecured Loans
0.00
0.00
0.00
0.00
7.31
6.30
7.21
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Current Liabilities
0.02
0.02
0.22
0.02
15.61
11.78
3.46
0.14
Trade Payables
0.00
0.00
0.20
0.00
2.15
1.94
1.69
0.00
Other Current Liabilities
0.02
0.02
0.02
0.01
1.75
1.61
1.67
0.14
Short Term Borrowings
0.00
0.00
0.00
0.00
11.65
8.08
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.01
0.05
0.16
0.11
0.00
Total Liabilities
15.23
15.14
14.94
14.68
29.62
24.35
25.75
4.93
Net Block
0.00
0.00
0.01
0.01
1.17
1.00
0.98
0.16
Gross Block
0.02
0.02
0.02
0.02
1.44
1.15
1.01
0.23
Accumulated Depreciation
0.01
0.01
0.01
0.01
0.27
0.15
0.03
0.06
Non Current Assets
5.79
5.72
5.34
5.29
29.62
24.35
2.37
1.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.65
5.57
5.19
5.13
0.00
0.00
1.39
1.39
Long Term Loans & Adv.
0.14
0.14
0.14
0.15
0.62
0.27
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
9.45
9.42
9.59
9.38
27.82
23.07
23.36
3.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.15
0.00
0.00
Inventories
7.40
6.03
5.22
6.33
26.70
22.35
21.95
1.88
Sundry Debtors
1.92
3.15
4.31
2.49
0.20
0.18
0.14
0.03
Cash & Bank
0.06
0.25
0.06
0.55
0.31
0.18
0.67
0.02
Other Current Assets
0.06
0.00
0.00
0.00
0.61
0.22
0.60
1.45
Short Term Loans & Adv.
0.06
0.00
0.00
0.01
0.51
0.09
0.58
1.45
Net Current Assets
9.42
9.40
9.37
9.36
12.21
11.29
19.89
3.24
Total Assets
15.24
15.14
14.93
14.68
57.45
47.43
25.75
4.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-0.18
0.19
-0.49
-2.03
1.55
-15.54
-1.26
PBT
0.02
0.03
0.07
1.09
1.12
0.56
-0.27
Adjustment
0.00
0.01
-0.05
1.79
1.39
0.08
-0.20
Changes in Working Capital
-0.21
0.16
-0.50
-4.46
-0.65
-16.12
-0.78
Cash after chg. in Working capital
-0.18
0.19
-0.48
-1.57
1.86
-15.47
-1.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.46
-0.31
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
-0.57
1.02
-0.91
0.88
Net Fixed Assets
0.00
0.00
0.00
-0.02
0.00
0.23
Net Investments
0.00
0.00
-2.23
0.15
1.24
-1.69
Others
0.00
0.00
2.23
-0.70
-0.22
0.55
Cash from Financing Activity
0.00
0.00
0.00
2.73
-3.06
17.10
0.26
Net Cash Inflow / Outflow
-0.18
0.19
-0.49
0.13
-0.49
0.64
-0.11
Opening Cash & Equivalents
0.25
0.06
0.55
0.18
0.67
0.02
0.14
Closing Cash & Equivalent
0.06
0.25
0.06
0.31
0.18
0.67
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
15.87
15.77
15.35
15.28
12.61
11.17
9.73
9.04
ROA
0.12%
0.12%
0.04%
0.09%
2.80%
2.97%
2.44%
-5.56%
ROE
0.12%
0.12%
0.04%
0.20%
12.41%
13.85%
7.78%
-5.92%
ROCE
0.16%
0.17%
0.06%
0.15%
11.33%
10.67%
7.45%
-5.46%
Fixed Asset Turnover
188.61
236.59
171.01
6.41
15.30
16.94
14.78
23.04
Receivable days
327.33
383.63
483.95
105.49
3.45
3.16
3.26
1.75
Inventory Days
865.78
578.57
822.21
1296.46
452.69
442.29
475.78
131.46
Payable days
0.06
8.42
50.74
0.00
45.61
42.55
33.04
0.00
Cash Conversion Cycle
1193.05
953.78
1255.42
1401.95
410.53
402.90
446.00
133.21
Total Debt/Equity
0.00
0.00
0.00
0.00
2.99
2.63
3.38
0.02
Interest Cover
124.00
127.00
57.55
93.16
1.69
1.94
2.27
-25.73

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.