Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Dev Information Technology Ltd.

IT - Software

Rating :
N/A

BSE: 543462 | NSE: DEVIT

NSE BSE
125.83
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  130.70
  •  130.80
  •  125.00
  •  130.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72037
  •  92.10
  •  174.75
  •  94.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 339.17
  • 30.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 345.94
  • 0.17%
  • 5.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.73%
  • 4.02%
  • 21.99%
  • FII
  • DII
  • Others
  • 1.45%
  • 0.00%
  • 3.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.65
  • 19.00
  • 17.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 23.58
  • 23.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.13
  • 20.24
  • 315.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
35.46
60.46
-41.35%
43.44
44.26
-1.85%
31.74
27.34
16.09%
27.95
25.99
7.54%
Expenses
29.67
57.39
-48.30%
37.24
39.41
-5.51%
29.29
29.06
0.79%
25.89
24.16
7.16%
EBITDA
5.79
3.07
88.60%
6.20
4.85
27.84%
2.44
-1.73
-
2.06
1.83
12.57%
EBIDTM
16.33%
5.08%
14.27%
10.96%
7.69%
-6.32%
7.36%
7.05%
Other Income
0.27
0.22
22.73%
0.53
0.20
165.00%
0.24
6.03
-96.02%
0.56
0.37
51.35%
Interest
0.52
0.34
52.94%
0.40
0.24
66.67%
0.33
0.48
-31.25%
0.35
0.34
2.94%
Depreciation
0.75
0.27
177.78%
0.49
0.37
32.43%
0.33
0.29
13.79%
0.30
0.32
-6.25%
PBT
4.79
2.68
78.73%
5.84
4.44
31.53%
2.02
3.53
-42.78%
1.96
1.55
26.45%
Tax
1.07
0.85
25.88%
1.56
0.85
83.53%
0.31
0.87
-64.37%
0.31
0.47
-34.04%
PAT
3.72
1.83
103.28%
4.28
3.60
18.89%
1.71
2.66
-35.71%
1.65
1.07
54.21%
PATM
10.49%
3.03%
9.86%
8.13%
5.39%
9.74%
5.91%
4.13%
EPS
1.57
0.82
91.46%
1.84
1.50
22.67%
0.77
1.29
-40.31%
0.74
0.43
72.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
138.59
163.58
124.16
99.82
84.64
68.54
75.82
69.59
63.92
47.31
45.51
Net Sales Growth
-12.31%
31.75%
24.38%
17.93%
23.49%
-9.60%
8.95%
8.87%
35.11%
3.96%
 
Cost Of Goods Sold
38.92
71.01
60.70
44.27
41.79
25.09
32.43
36.81
36.71
25.61
28.11
Gross Profit
99.67
92.57
63.45
55.56
42.86
43.45
43.39
32.78
27.22
21.70
17.39
GP Margin
71.92%
56.59%
51.10%
55.66%
50.64%
63.39%
57.23%
47.10%
42.58%
45.87%
38.21%
Total Expenditure
122.09
149.80
117.37
95.01
82.32
63.76
67.98
61.00
57.59
42.71
42.26
Power & Fuel Cost
-
0.34
0.33
0.22
0.26
0.33
0.30
0.23
0.21
0.16
0.00
% Of Sales
-
0.21%
0.27%
0.22%
0.31%
0.48%
0.40%
0.33%
0.33%
0.34%
0%
Employee Cost
-
72.25
51.28
44.78
34.55
31.59
27.61
17.91
16.40
13.90
10.90
% Of Sales
-
44.17%
41.30%
44.86%
40.82%
46.09%
36.42%
25.74%
25.66%
29.38%
23.95%
Manufacturing Exp.
-
0.31
0.21
0.17
0.24
0.11
0.20
0.08
0.07
0.07
0.00
% Of Sales
-
0.19%
0.17%
0.17%
0.28%
0.16%
0.26%
0.11%
0.11%
0.15%
0%
General & Admin Exp.
-
4.28
2.93
2.60
2.77
5.61
6.63
5.67
3.88
2.80
3.23
% Of Sales
-
2.62%
2.36%
2.60%
3.27%
8.19%
8.74%
8.15%
6.07%
5.92%
7.10%
Selling & Distn. Exp.
-
0.27
0.50
0.33
0.18
0.31
0.35
0.29
0.15
0.17
0.00
% Of Sales
-
0.17%
0.40%
0.33%
0.21%
0.45%
0.46%
0.42%
0.23%
0.36%
0%
Miscellaneous Exp.
-
1.34
1.42
2.64
2.54
0.72
0.46
0.01
0.17
0.01
0.00
% Of Sales
-
0.82%
1.14%
2.64%
3.00%
1.05%
0.61%
0.01%
0.27%
0.02%
0%
EBITDA
16.49
13.78
6.79
4.81
2.32
4.78
7.84
8.59
6.33
4.60
3.25
EBITDA Margin
11.90%
8.42%
5.47%
4.82%
2.74%
6.97%
10.34%
12.34%
9.90%
9.72%
7.14%
Other Income
1.60
1.54
7.11
1.09
0.93
0.86
0.45
0.36
0.50
0.63
0.45
Interest
1.60
1.42
1.39
0.94
1.07
1.41
1.54
1.69
1.63
1.47
1.15
Depreciation
1.87
1.40
1.25
1.82
2.13
2.04
1.79
1.75
0.75
0.56
0.78
PBT
14.61
12.49
11.26
3.15
0.05
2.20
4.96
5.50
4.46
3.20
1.76
Tax
3.25
3.02
2.24
2.04
0.43
-0.02
2.38
1.54
1.48
1.14
0.49
Tax Rate
22.25%
24.18%
19.89%
64.76%
860.00%
-0.53%
35.21%
28.00%
33.18%
35.63%
27.84%
PAT
11.36
9.30
8.97
0.13
-0.32
3.70
4.37
3.82
2.99
2.06
1.26
PAT before Minority Interest
11.01
9.48
9.02
-0.07
-0.38
3.79
4.38
3.96
2.99
2.06
1.27
Minority Interest
-0.35
-0.18
-0.05
0.20
0.06
-0.09
-0.01
-0.14
0.00
0.00
-0.01
PAT Margin
8.20%
5.69%
7.22%
0.13%
-0.38%
5.40%
5.76%
5.49%
4.68%
4.35%
2.77%
PAT Growth
24.02%
3.68%
6,800.00%
-
-
-15.33%
14.40%
27.76%
45.15%
63.49%
 
EPS
5.05
4.13
3.99
0.06
-0.14
1.64
1.94
1.70
1.33
0.92
0.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
55.45
41.55
32.79
32.89
33.28
29.89
25.95
16.19
10.89
8.99
Share Capital
11.24
11.06
11.04
5.52
5.52
5.52
5.52
4.03
0.50
0.50
Total Reserves
43.95
30.36
21.68
22.26
27.76
24.37
20.43
12.16
10.39
8.49
Non-Current Liabilities
6.02
3.90
1.26
1.60
2.21
4.42
1.63
2.85
2.64
2.58
Secured Loans
3.80
3.42
0.32
0.84
1.20
0.71
0.93
1.76
1.64
1.76
Unsecured Loans
0.25
0.23
0.42
0.49
0.49
3.18
0.26
0.46
0.90
0.41
Long Term Provisions
0.41
0.05
0.06
0.00
0.10
0.00
0.19
0.00
0.00
0.30
Current Liabilities
31.01
22.24
32.44
27.33
22.32
21.72
26.44
24.34
17.42
15.30
Trade Payables
10.26
12.35
17.72
13.35
9.32
9.33
16.87
17.01
9.99
7.58
Other Current Liabilities
11.72
5.90
5.51
4.27
4.00
5.46
1.89
2.58
2.62
1.36
Short Term Borrowings
8.20
3.38
8.65
9.05
8.46
6.66
7.27
4.49
4.09
4.75
Short Term Provisions
0.83
0.62
0.56
0.66
0.54
0.27
0.40
0.27
0.72
1.61
Total Liabilities
95.31
67.75
66.48
62.02
58.06
56.21
54.22
43.43
30.98
26.88
Net Block
21.98
14.25
9.86
10.49
11.88
13.92
8.59
9.14
4.15
4.41
Gross Block
39.25
28.43
22.83
21.69
21.02
21.35
14.33
13.32
7.58
4.41
Accumulated Depreciation
17.27
14.18
12.97
11.20
9.14
7.43
5.73
4.18
3.43
0.00
Non Current Assets
30.27
21.60
17.28
17.99
19.51
18.18
9.52
10.42
5.71
6.15
Capital Work in Progress
3.26
1.14
0.87
0.22
0.18
0.01
0.00
0.00
0.00
0.00
Non Current Investment
3.48
3.19
2.98
4.01
5.05
0.23
0.23
0.23
0.30
0.30
Long Term Loans & Adv.
1.55
3.03
3.57
3.17
2.13
3.75
0.69
1.06
1.26
1.44
Other Non Current Assets
0.00
0.00
0.00
0.10
0.27
0.26
0.00
0.00
0.00
0.00
Current Assets
65.05
46.14
49.21
44.02
38.56
38.03
44.70
33.01
25.26
20.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.34
4.98
4.68
8.61
5.70
5.69
6.55
4.62
3.34
1.20
Sundry Debtors
51.30
35.00
31.08
21.86
21.63
19.62
26.32
20.29
16.23
14.16
Cash & Bank
6.06
5.16
10.62
10.65
6.35
7.77
7.32
5.15
3.56
3.35
Other Current Assets
1.35
0.43
0.33
1.25
4.89
4.94
4.51
2.96
2.12
2.03
Short Term Loans & Adv.
0.90
0.56
2.50
1.66
4.23
2.55
2.38
2.96
2.02
1.90
Net Current Assets
34.03
23.90
16.77
16.69
16.24
16.31
18.26
8.67
7.84
5.43
Total Assets
95.32
67.74
66.49
62.01
58.07
56.21
54.22
43.43
30.97
26.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.79
-1.65
5.81
5.71
4.89
7.03
-2.76
5.94
1.66
0.74
PBT
12.49
11.26
1.97
0.05
3.77
6.76
5.50
4.46
3.20
1.76
Adjustment
2.41
-3.93
4.33
4.47
3.67
3.23
3.03
2.28
2.11
1.64
Changes in Working Capital
-12.83
-8.60
1.94
-1.18
-0.99
0.97
-11.29
-0.80
-2.89
-2.92
Cash after chg. in Working capital
2.07
-1.28
8.23
3.34
6.46
10.97
-2.76
5.94
2.43
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.26
Tax Paid
-2.86
-0.37
-2.43
2.36
-1.57
-3.94
0.00
0.00
-0.77
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.10
-0.65
-2.13
-0.37
-7.42
-6.75
-0.82
-5.57
-0.29
-0.46
Net Fixed Assets
-2.24
-1.13
-1.50
-0.71
-2.87
-3.99
-1.01
-5.73
-0.93
0.00
Net Investments
-5.19
-5.21
-0.15
1.03
-4.79
-0.02
-0.01
0.07
-0.01
0.00
Others
5.33
5.69
-0.48
-0.69
0.24
-2.74
0.20
0.09
0.65
-0.46
Cash from Financing Activity
3.80
-4.33
-2.68
-1.25
0.86
0.21
5.98
-1.41
-1.16
-0.24
Net Cash Inflow / Outflow
0.90
-6.63
0.99
4.09
-1.67
0.49
2.40
-1.03
0.21
0.05
Opening Cash & Equivalents
2.50
9.12
7.84
3.74
5.41
4.93
2.53
3.56
3.35
3.30
Closing Cash & Equivalent
3.40
2.50
8.83
7.84
3.74
5.41
4.93
2.53
3.56
3.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
24.55
18.73
14.82
12.58
30.14
54.15
47.01
40.15
43.56
35.95
ROA
11.62%
13.44%
-0.11%
-0.63%
6.64%
7.93%
8.12%
8.03%
7.12%
3.95%
ROE
19.62%
24.34%
-0.23%
-1.23%
12.01%
15.69%
18.81%
22.05%
20.72%
15.10%
ROCE
23.77%
27.77%
6.74%
2.55%
12.18%
21.78%
24.25%
28.62%
26.49%
18.81%
Fixed Asset Turnover
4.83
4.84
4.48
3.96
3.23
4.25
5.03
6.12
7.89
9.95
Receivable days
96.28
97.13
96.78
93.76
109.81
110.57
122.23
104.24
117.20
145.19
Inventory Days
12.63
14.20
24.29
30.84
30.31
29.46
29.29
22.73
17.51
21.24
Payable days
58.11
90.38
128.08
99.01
56.24
74.60
105.79
89.30
78.96
145.00
Cash Conversion Cycle
50.80
20.95
-7.01
25.59
83.88
65.43
45.73
37.68
55.76
21.43
Total Debt/Equity
0.23
0.17
0.29
0.39
0.33
0.37
0.36
0.49
0.70
0.86
Interest Cover
9.81
9.11
3.10
1.05
3.68
5.40
4.26
3.74
3.18
2.53

Top Investors:

saint capital fund
llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Dev Information Technology acquires 100% stake in Dhyey Consulting Services
    11th Oct 2024, 15:14 PM

    This strategic move enhances DEV IT’s ability to deliver comprehensive IT solutions, particularly in ERP and CRM, on the Microsoft Dynamics 365 platform

    Read More
  • Dev Information Technology secures order worth Rs 12 lakh
    11th Oct 2024, 14:42 PM

    The company has secured a noteworthy order from Ports and Transport Department Gujarat

    Read More
  • Dev Information Technology secures contract from RajCOMP Info Services
    20th Sep 2024, 17:23 PM

    The project is scheduled for completion over the next 24 months

    Read More
  • Dev Information Technology bags order from RajCOMP Info Services
    19th Sep 2024, 12:58 PM

    Broad consideration or size of the order is approximately Rs 1 crore

    Read More
  • Dev Information Technology secures order from Gujarat State Fertilizers & Chemicals
    16th Aug 2024, 09:22 AM

    The said order is expected to be completed in around 5 years

    Read More
  • Dev Information Tech - Quarterly Results
    5th Aug 2024, 18:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.