PBT
-14.97
-14.34
-14.63
-16.34
-9.41
-4.87
-2.19
Adjustment
12.40
11.10
10.52
9.58
8.16
9.80
2.18
Changes in Working Capital
0.14
-0.96
-2.00
0.86
23.63
-3.82
0.00
Cash after chg. in Working capital
-2.43
-4.20
-6.11
-5.90
22.38
1.11
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.19
0.02
0.42
-0.16
-0.48
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00