Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Digicontent Ltd.

Printing And Publishing

Rating :
N/A

BSE: 542685 | NSE: DGCONTENT

NSE BSE
56.15
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  56.70
  •  56.75
  •  52.47
  •  54.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6329
  •  3.46
  •  68.50
  •  18.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 279.30
  • 11.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 341.59
  • N/A
  • 13.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.81%
  • 10.88%
  • 20.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 1.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.86
  • 8.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.87
  • -2.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.87
  • -35.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -23.65
  • -41.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.82
  • 4.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
109.48
108.00
1.37%
114.58
98.39
16.45%
104.27
90.17
15.64%
118.00
91.37
29.15%
Expenses
95.77
98.61
-2.88%
93.61
90.26
3.71%
94.36
79.77
18.29%
99.77
85.71
16.40%
EBITDA
13.71
9.39
46.01%
20.97
8.13
157.93%
9.91
10.40
-4.71%
18.23
5.66
222.08%
EBIDTM
12.52%
8.69%
18.30%
8.26%
9.50%
11.53%
15.45%
6.19%
Other Income
2.24
0.55
307.27%
1.09
0.60
81.67%
1.76
0.77
128.57%
0.81
1.87
-56.68%
Interest
3.96
4.35
-8.97%
4.34
4.07
6.63%
4.61
4.09
12.71%
5.19
4.56
13.82%
Depreciation
2.04
5.05
-59.60%
2.09
4.50
-53.56%
4.83
4.48
7.81%
4.44
4.51
-1.55%
PBT
9.95
0.54
1,742.59%
15.63
0.16
9,668.75%
2.23
2.60
-14.23%
9.41
-1.54
-
Tax
3.36
1.09
208.26%
4.82
0.92
423.91%
1.54
1.58
-2.53%
3.35
0.58
477.59%
PAT
6.59
-0.55
-
10.81
-0.76
-
0.69
1.02
-32.35%
6.06
-2.12
-
PATM
6.02%
-0.51%
9.43%
-0.77%
0.66%
1.13%
5.14%
-2.32%
EPS
1.13
-0.09
-
1.86
-0.13
-
0.12
0.18
-33.33%
1.04
-0.36
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
446.33
414.56
349.27
324.13
248.89
259.10
267.97
0.00
Net Sales Growth
15.05%
18.69%
7.76%
30.23%
-3.94%
-3.31%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
446.33
414.56
349.27
324.13
248.89
259.10
267.97
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
383.51
368.58
334.41
271.17
222.60
235.08
238.31
0.00
Power & Fuel Cost
-
0.10
0.04
0.01
0.01
0.02
0.03
0.00
% Of Sales
-
0.02%
0.01%
0.00%
0.00%
0.01%
0.01%
0
Employee Cost
-
191.76
181.89
138.19
119.32
142.12
139.00
0.00
% Of Sales
-
46.26%
52.08%
42.63%
47.94%
54.85%
51.87%
0
Manufacturing Exp.
-
28.64
28.61
23.48
18.93
13.35
14.19
0.00
% Of Sales
-
6.91%
8.19%
7.24%
7.61%
5.15%
5.30%
0
General & Admin Exp.
-
127.40
104.53
96.01
78.65
74.56
81.09
0.00
% Of Sales
-
30.73%
29.93%
29.62%
31.60%
28.78%
30.26%
0
Selling & Distn. Exp.
-
13.00
14.48
10.74
3.99
3.61
2.65
0.00
% Of Sales
-
3.14%
4.15%
3.31%
1.60%
1.39%
0.99%
0
Miscellaneous Exp.
-
7.68
4.86
2.74
1.70
1.42
1.35
0.00
% Of Sales
-
1.85%
1.39%
0.85%
0.68%
0.55%
0.50%
0
EBITDA
62.82
45.98
14.86
52.96
26.29
24.02
29.66
0.00
EBITDA Margin
14.07%
11.09%
4.25%
16.34%
10.56%
9.27%
11.07%
0
Other Income
5.90
2.73
5.49
8.86
4.96
1.77
0.58
0.00
Interest
18.10
17.54
15.43
11.85
12.13
12.41
9.12
2.18
Depreciation
13.40
18.47
17.29
16.38
52.15
52.90
37.65
0.00
PBT
37.22
12.70
-12.37
33.59
-33.03
-39.52
-16.53
-2.18
Tax
13.07
6.96
0.48
12.54
10.56
-6.50
-4.76
0.00
Tax Rate
35.12%
54.80%
-3.88%
37.33%
-31.97%
16.45%
28.80%
0.00%
PAT
24.15
5.74
-12.85
21.05
-43.59
-33.02
-11.77
-2.18
PAT before Minority Interest
24.15
5.74
-12.85
21.05
-43.59
-33.02
-11.77
-2.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.41%
1.38%
-3.68%
6.49%
-17.51%
-12.74%
-4.39%
0
PAT Growth
1,102.07%
-
-
-
-
-
-
 
EPS
4.15
0.99
-2.21
3.62
-7.49
-5.67
-2.02
-0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1.15
-5.93
5.59
-13.56
30.80
64.89
76.34
Share Capital
11.64
11.64
11.64
11.64
11.64
0.00
0.00
Total Reserves
-10.49
-17.57
-6.05
-25.20
19.16
53.25
64.70
Non-Current Liabilities
149.62
137.99
-4.95
95.70
87.35
72.83
69.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
88.50
77.71
0.00
80.00
80.00
80.00
80.00
Long Term Provisions
0.07
0.08
0.12
0.12
0.52
0.45
0.00
Current Liabilities
81.38
88.36
167.73
63.30
57.67
49.23
49.47
Trade Payables
26.31
22.77
25.36
20.10
15.25
21.62
40.80
Other Current Liabilities
42.52
53.60
62.69
34.69
34.67
22.73
4.29
Short Term Borrowings
0.00
0.00
68.17
0.00
0.00
0.00
0.00
Short Term Provisions
12.55
11.99
11.51
8.51
7.75
4.88
4.38
Total Liabilities
232.15
220.42
168.37
145.44
175.82
186.95
194.92
Net Block
73.43
87.99
8.53
17.37
71.53
75.81
111.37
Gross Block
146.36
97.97
32.03
219.93
222.12
188.70
186.65
Accumulated Depreciation
72.93
9.98
23.50
202.56
150.59
112.89
75.28
Non Current Assets
105.30
115.23
41.02
39.96
117.77
105.65
132.28
Capital Work in Progress
10.18
1.98
0.47
0.42
0.00
0.03
0.00
Non Current Investment
0.17
0.15
0.16
0.15
0.10
0.10
0.00
Long Term Loans & Adv.
21.52
25.11
31.86
2.27
46.14
29.71
20.91
Other Non Current Assets
0.00
0.00
0.00
19.75
0.00
0.00
0.00
Current Assets
126.85
105.19
127.35
105.48
58.05
81.30
62.64
Current Investments
10.09
15.01
30.21
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
72.02
63.18
57.08
46.80
31.22
46.48
26.95
Cash & Bank
5.55
3.31
16.15
39.45
10.91
12.19
18.90
Other Current Assets
39.19
2.76
5.24
3.58
15.92
22.63
16.79
Short Term Loans & Adv.
35.01
20.93
18.67
15.65
10.89
0.02
0.01
Net Current Assets
45.47
16.83
-40.38
42.18
0.38
32.07
13.17
Total Assets
232.15
220.42
168.37
145.44
175.82
186.95
194.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
22.61
24.59
38.87
66.95
17.15
-3.86
0.00
PBT
12.70
-12.37
33.59
-33.03
-39.52
-16.53
-2.18
Adjustment
34.89
29.71
23.50
60.27
64.35
47.04
2.18
Changes in Working Capital
-9.92
6.44
-3.46
8.25
-5.76
-25.57
0.00
Cash after chg. in Working capital
37.67
23.78
53.63
35.49
19.07
4.94
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.06
0.81
-14.76
31.46
-1.92
-8.80
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.46
30.37
-23.71
-40.48
-1.23
-1.73
-76.75
Net Fixed Assets
0.00
0.03
0.00
0.00
0.00
-0.65
Net Investments
-0.02
20.22
19.28
-0.05
0.00
-99.05
Others
-2.44
10.12
-42.99
-40.43
-1.23
97.97
Cash from Financing Activity
-17.91
-54.80
-33.46
-15.93
-17.20
-1.12
80.01
Net Cash Inflow / Outflow
2.24
0.16
-18.30
10.54
-1.28
-6.71
3.26
Opening Cash & Equivalents
3.31
3.15
21.45
10.91
12.19
18.90
0.00
Closing Cash & Equivalent
5.55
3.31
3.15
21.45
10.91
12.19
18.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
0.20
-1.02
0.96
-2.33
5.29
0.00
0.00
ROA
2.54%
-6.61%
13.42%
-27.14%
-18.20%
-6.16%
-1.12%
ROE
0.00%
0.00%
0.00%
-505.68%
-78.57%
-19.96%
-3.37%
ROCE
37.47%
4.21%
64.82%
-23.58%
-21.21%
-4.92%
0.00%
Fixed Asset Turnover
3.39
5.37
2.57
1.13
1.26
1.43
0.00
Receivable days
59.52
62.84
58.49
57.21
54.73
50.01
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
58.62
0.00
Cash Conversion Cycle
59.52
62.84
58.49
57.21
54.73
-8.61
0.00
Total Debt/Equity
76.96
-13.10
12.20
-5.90
2.60
1.50
1.24
Interest Cover
1.72
0.20
3.83
-1.72
-2.18
-0.81
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Digicontent - Quarterly Results
    16th Jan 2025, 13:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.