Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Digicontent Ltd.

Printing And Publishing

Rating :
N/A

BSE: 542685 | NSE: DGCONTENT

NSE BSE
37.75
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  37.70
  •  39.32
  •  36.00
  •  37.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50709
  •  19.20
  •  52.29
  •  18.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 304.26
  • 17.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 366.55
  • N/A
  • 21.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.81%
  • 11.09%
  • 20.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.05%
  • 1.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.86
  • 8.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.87
  • -2.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.87
  • -35.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -24.78
  • -45.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.68
  • 4.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
114.58
98.39
16.45%
104.27
90.17
15.64%
118.00
91.37
29.15%
108.00
92.30
17.01%
Expenses
93.61
90.32
3.64%
94.36
79.82
18.22%
99.77
85.76
16.34%
98.61
82.96
18.86%
EBITDA
20.97
8.07
159.85%
9.91
10.35
-4.25%
18.23
5.61
224.96%
9.39
9.34
0.54%
EBIDTM
18.30%
8.20%
9.50%
11.48%
15.45%
6.14%
8.69%
10.12%
Other Income
1.09
0.60
81.67%
1.76
0.77
128.57%
0.81
1.87
-56.68%
0.55
0.88
-37.50%
Interest
4.34
4.01
8.23%
4.61
4.04
14.11%
5.19
4.51
15.08%
4.35
4.30
1.16%
Depreciation
2.09
4.50
-53.56%
4.83
4.48
7.81%
4.44
4.51
-1.55%
5.05
4.51
11.97%
PBT
15.63
0.16
9,668.75%
2.23
2.60
-14.23%
9.41
-1.54
-
0.54
1.41
-61.70%
Tax
4.82
0.92
423.91%
1.54
1.58
-2.53%
3.35
0.58
477.59%
1.09
1.15
-5.22%
PAT
10.81
-0.76
-
0.69
1.02
-32.35%
6.06
-2.12
-
-0.55
0.26
-
PATM
9.43%
-0.77%
0.66%
1.13%
5.14%
-2.32%
-0.51%
0.28%
EPS
1.86
-0.13
-
0.12
0.18
-33.33%
1.04
-0.36
-
-0.09
0.04
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
444.85
414.56
349.27
324.13
248.89
259.10
267.97
0.00
Net Sales Growth
19.51%
18.69%
7.76%
30.23%
-3.94%
-3.31%
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
444.85
414.56
349.27
324.13
248.89
259.10
267.97
0.00
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
386.35
368.58
334.41
271.17
222.60
235.08
238.31
0.00
Power & Fuel Cost
-
0.10
0.04
0.01
0.01
0.02
0.03
0.00
% Of Sales
-
0.02%
0.01%
0.00%
0.00%
0.01%
0.01%
0
Employee Cost
-
191.76
181.89
138.19
119.32
142.12
139.00
0.00
% Of Sales
-
46.26%
52.08%
42.63%
47.94%
54.85%
51.87%
0
Manufacturing Exp.
-
28.64
28.61
23.48
18.93
13.35
14.19
0.00
% Of Sales
-
6.91%
8.19%
7.24%
7.61%
5.15%
5.30%
0
General & Admin Exp.
-
127.40
104.53
96.01
78.65
74.56
81.09
0.00
% Of Sales
-
30.73%
29.93%
29.62%
31.60%
28.78%
30.26%
0
Selling & Distn. Exp.
-
13.00
14.48
10.74
3.99
3.61
2.65
0.00
% Of Sales
-
3.14%
4.15%
3.31%
1.60%
1.39%
0.99%
0
Miscellaneous Exp.
-
7.68
4.86
2.74
1.70
1.42
1.35
0.00
% Of Sales
-
1.85%
1.39%
0.85%
0.68%
0.55%
0.50%
0
EBITDA
58.50
45.98
14.86
52.96
26.29
24.02
29.66
0.00
EBITDA Margin
13.15%
11.09%
4.25%
16.34%
10.56%
9.27%
11.07%
0
Other Income
4.21
2.73
5.49
8.86
4.96
1.77
0.58
0.00
Interest
18.49
17.54
15.43
11.85
12.13
12.41
9.12
2.18
Depreciation
16.41
18.47
17.29
16.38
52.15
52.90
37.65
0.00
PBT
27.81
12.70
-12.37
33.59
-33.03
-39.52
-16.53
-2.18
Tax
10.80
6.96
0.48
12.54
10.56
-6.50
-4.76
0.00
Tax Rate
38.83%
54.80%
-3.88%
37.33%
-31.97%
16.45%
28.80%
0.00%
PAT
17.01
5.74
-12.85
21.05
-43.59
-33.02
-11.77
-2.18
PAT before Minority Interest
17.01
5.74
-12.85
21.05
-43.59
-33.02
-11.77
-2.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.82%
1.38%
-3.68%
6.49%
-17.51%
-12.74%
-4.39%
0
PAT Growth
1,163.13%
-
-
-
-
-
-
 
EPS
2.92
0.99
-2.21
3.62
-7.49
-5.67
-2.02
-0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
1.15
-5.93
5.59
-13.56
30.80
64.89
76.34
Share Capital
11.64
11.64
11.64
11.64
11.64
0.00
0.00
Total Reserves
-10.49
-17.57
-6.05
-25.20
19.16
53.25
64.70
Non-Current Liabilities
149.62
137.99
-4.95
95.70
87.35
72.83
69.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
88.50
77.71
0.00
80.00
80.00
80.00
80.00
Long Term Provisions
0.07
0.08
0.12
0.12
0.52
0.45
0.00
Current Liabilities
81.38
88.36
167.73
63.30
57.67
49.23
49.47
Trade Payables
26.31
22.77
25.36
20.10
15.25
21.62
40.80
Other Current Liabilities
42.52
53.60
62.69
34.69
34.67
22.73
4.29
Short Term Borrowings
0.00
0.00
68.17
0.00
0.00
0.00
0.00
Short Term Provisions
12.55
11.99
11.51
8.51
7.75
4.88
4.38
Total Liabilities
232.15
220.42
168.37
145.44
175.82
186.95
194.92
Net Block
73.43
87.99
8.53
17.37
71.53
75.81
111.37
Gross Block
146.36
97.97
32.03
219.93
222.12
188.70
186.65
Accumulated Depreciation
72.93
9.98
23.50
202.56
150.59
112.89
75.28
Non Current Assets
105.30
115.23
41.02
39.96
117.77
105.65
132.28
Capital Work in Progress
10.18
1.98
0.47
0.42
0.00
0.03
0.00
Non Current Investment
0.17
0.15
0.16
0.15
0.10
0.10
0.00
Long Term Loans & Adv.
21.52
25.11
31.86
2.27
46.14
29.71
20.91
Other Non Current Assets
0.00
0.00
0.00
19.75
0.00
0.00
0.00
Current Assets
126.85
105.19
127.35
105.48
58.05
81.30
62.64
Current Investments
10.09
15.01
30.21
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
72.02
63.18
57.08
46.80
31.22
46.48
26.95
Cash & Bank
5.55
3.31
16.15
39.45
10.91
12.19
18.90
Other Current Assets
39.19
2.76
5.24
3.58
15.92
22.63
16.79
Short Term Loans & Adv.
35.01
20.93
18.67
15.65
10.89
0.02
0.01
Net Current Assets
45.47
16.83
-40.38
42.18
0.38
32.07
13.17
Total Assets
232.15
220.42
168.37
145.44
175.82
186.95
194.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
22.61
24.59
38.87
66.95
17.15
-3.86
0.00
PBT
12.70
-12.37
33.59
-33.03
-39.52
-16.53
-2.18
Adjustment
34.89
29.71
23.50
60.27
64.35
47.04
2.18
Changes in Working Capital
-9.92
6.44
-3.46
8.25
-5.76
-25.57
0.00
Cash after chg. in Working capital
37.67
23.78
53.63
35.49
19.07
4.94
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.06
0.81
-14.76
31.46
-1.92
-8.80
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.46
30.37
-23.71
-40.48
-1.23
-1.73
-76.75
Net Fixed Assets
0.00
0.03
0.00
0.00
0.00
-0.65
Net Investments
-0.02
20.22
19.28
-0.05
0.00
-99.05
Others
-2.44
10.12
-42.99
-40.43
-1.23
97.97
Cash from Financing Activity
-17.91
-54.80
-33.46
-15.93
-17.20
-1.12
80.01
Net Cash Inflow / Outflow
2.24
0.16
-18.30
10.54
-1.28
-6.71
3.26
Opening Cash & Equivalents
3.31
3.15
21.45
10.91
12.19
18.90
0.00
Closing Cash & Equivalent
5.55
3.31
3.15
21.45
10.91
12.19
18.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
0.20
-1.02
0.96
-2.33
5.29
0.00
0.00
ROA
2.54%
-6.61%
13.42%
-27.14%
-18.20%
-6.16%
-1.12%
ROE
0.00%
0.00%
0.00%
-505.68%
-78.57%
-19.96%
-3.37%
ROCE
37.47%
4.21%
64.82%
-23.58%
-21.21%
-4.92%
0.00%
Fixed Asset Turnover
3.39
5.37
2.57
1.13
1.26
1.43
0.00
Receivable days
59.52
62.84
58.49
57.21
54.73
50.01
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
58.62
0.00
Cash Conversion Cycle
59.52
62.84
58.49
57.21
54.73
-8.61
0.00
Total Debt/Equity
76.96
-13.10
12.20
-5.90
2.60
1.50
1.24
Interest Cover
1.72
0.20
3.83
-1.72
-2.18
-0.81
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Digicontent - Quarterly Results
    24th Oct 2024, 18:16 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.