Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Dhampure Speciality Sugars Ltd.

Sugar

Rating :
N/A

BSE: 531923 | NSE: Not Listed

NSE BSE
125.30
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  126.00
  •  126.90
  •  122.10
  •  126.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32151
  •  39.43
  •  142.00
  •  75.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 99.38
  • 70.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.79
  • N/A
  • 3.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.27%
  • 1.25%
  • 41.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.68
  • 31.34
  • 7.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.51
  • 64.83
  • 7.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • -
  • 31.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.08
  • 18.60
  • 21.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.54
  • 1.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.60
  • 35.26
  • 46.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
8.42
7.60
10.79%
7.02
4.59
52.94%
8.51
5.51
54.45%
8.54
6.41
33.23%
Expenses
6.63
5.98
10.87%
6.30
4.48
40.62%
10.27
6.36
61.48%
7.77
5.76
34.90%
EBITDA
1.78
1.61
10.56%
0.72
0.10
620.00%
-1.76
-0.85
-
0.77
0.64
20.31%
EBIDTM
21.20%
21.24%
10.24%
2.22%
-20.69%
-15.42%
9.05%
10.06%
Other Income
0.25
0.02
1,150.00%
0.09
0.02
350.00%
0.34
3.22
-89.44%
0.05
0.02
150.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Depreciation
0.52
0.08
550.00%
0.08
0.08
0.00%
0.08
0.12
-33.33%
0.08
0.08
0.00%
PBT
1.52
1.55
-1.94%
0.72
0.03
2,300.00%
-1.56
2.24
-
0.74
0.58
27.59%
Tax
0.42
0.40
5.00%
0.16
0.01
1,500.00%
-0.76
0.46
-
0.19
0.15
26.67%
PAT
1.10
1.15
-4.35%
0.56
0.03
1,766.67%
-0.80
1.79
-
0.55
0.43
27.91%
PATM
13.06%
15.18%
7.95%
0.59%
-9.35%
32.45%
6.38%
6.77%
EPS
1.38
1.45
-4.83%
0.70
0.03
2,233.33%
-0.99
2.25
-
0.68
0.55
23.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
32.49
29.23
21.57
23.76
15.83
7.48
8.20
8.59
23.11
30.66
34.63
Net Sales Growth
34.76%
35.51%
-9.22%
50.09%
111.63%
-8.78%
-4.54%
-62.83%
-24.62%
-11.46%
 
Cost Of Goods Sold
21.03
19.36
12.55
13.16
8.78
4.30
4.57
6.02
20.14
28.11
31.88
Gross Profit
11.46
9.87
9.02
10.60
7.05
3.19
3.62
2.56
2.97
2.55
2.75
GP Margin
35.26%
33.77%
41.82%
44.61%
44.54%
42.65%
44.15%
29.80%
12.85%
8.32%
7.94%
Total Expenditure
30.97
28.50
21.75
23.26
15.61
7.42
7.52
8.59
22.39
30.22
33.78
Power & Fuel Cost
-
0.19
0.02
0.05
0.06
0.06
0.11
0.10
0.09
0.10
0.08
% Of Sales
-
0.65%
0.09%
0.21%
0.38%
0.80%
1.34%
1.16%
0.39%
0.33%
0.23%
Employee Cost
-
2.27
2.26
2.66
1.75
1.14
1.04
0.99
0.85
0.74
0.73
% Of Sales
-
7.77%
10.48%
11.20%
11.05%
15.24%
12.68%
11.53%
3.68%
2.41%
2.11%
Manufacturing Exp.
-
0.02
0.01
0.07
0.05
0.00
0.02
0.02
0.03
0.03
0.04
% Of Sales
-
0.07%
0.05%
0.29%
0.32%
0%
0.24%
0.23%
0.13%
0.10%
0.12%
General & Admin Exp.
-
1.64
1.76
1.22
1.05
0.92
0.70
0.79
0.86
0.82
0.48
% Of Sales
-
5.61%
8.16%
5.13%
6.63%
12.30%
8.54%
9.20%
3.72%
2.67%
1.39%
Selling & Distn. Exp.
-
3.53
4.01
5.53
0.89
0.65
0.64
0.36
0.31
0.37
0.49
% Of Sales
-
12.08%
18.59%
23.27%
5.62%
8.69%
7.80%
4.19%
1.34%
1.21%
1.41%
Miscellaneous Exp.
-
1.49
1.13
0.57
3.03
0.36
0.45
0.29
0.10
0.07
0.49
% Of Sales
-
5.10%
5.24%
2.40%
19.14%
4.81%
5.49%
3.38%
0.43%
0.23%
0.26%
EBITDA
1.51
0.73
-0.18
0.50
0.22
0.06
0.68
0.00
0.72
0.44
0.85
EBITDA Margin
4.65%
2.50%
-0.83%
2.10%
1.39%
0.80%
8.29%
0%
3.12%
1.44%
2.45%
Other Income
0.73
0.42
3.24
0.36
1.96
0.83
0.37
0.85
0.84
1.08
0.37
Interest
0.00
0.01
0.01
0.00
0.01
0.02
0.05
0.24
0.29
0.19
0.07
Depreciation
0.76
0.33
0.36
0.36
0.29
0.26
0.28
0.18
0.16
0.84
0.44
PBT
1.42
0.81
2.70
0.49
1.88
0.62
0.72
0.44
1.11
0.49
0.70
Tax
0.01
-0.18
0.64
0.06
0.26
0.87
0.20
0.10
0.36
0.11
0.24
Tax Rate
0.70%
-24.00%
23.70%
12.24%
13.83%
140.32%
27.78%
22.73%
32.43%
22.45%
34.29%
PAT
1.41
0.94
2.07
0.41
1.63
-0.25
0.52
0.34
0.74
0.38
0.46
PAT before Minority Interest
1.42
0.94
2.06
0.42
1.63
-0.25
0.52
0.34
0.74
0.38
0.46
Minority Interest
0.01
0.00
0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.34%
3.22%
9.60%
1.73%
10.30%
-3.34%
6.34%
3.96%
3.20%
1.24%
1.33%
PAT Growth
-58.53%
-54.59%
404.88%
-74.85%
-
-
52.94%
-54.05%
94.74%
-17.39%
 
EPS
1.78
1.19
2.62
0.52
2.06
-0.32
0.66
0.43
0.94
0.48
0.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
26.67
25.72
23.65
24.17
22.54
22.81
21.51
20.54
19.80
19.35
Share Capital
7.93
7.93
7.93
7.93
7.93
7.95
7.56
7.20
7.20
7.16
Total Reserves
18.74
17.78
15.72
16.23
14.61
14.86
13.96
13.34
12.60
12.18
Non-Current Liabilities
3.00
1.04
5.07
4.03
4.19
3.75
-0.73
-0.87
-0.29
0.06
Secured Loans
0.00
0.00
0.00
0.01
0.06
0.11
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
1.00
Long Term Provisions
0.03
0.03
0.05
0.05
0.07
0.14
0.15
0.14
0.12
0.14
Current Liabilities
5.89
4.03
3.15
8.27
3.95
4.43
2.75
5.45
4.44
2.20
Trade Payables
3.78
2.55
2.44
2.20
0.96
1.26
1.68
2.43
0.21
0.77
Other Current Liabilities
2.09
1.45
0.64
1.05
0.26
3.02
1.04
0.42
1.12
0.81
Short Term Borrowings
0.00
0.00
0.00
4.71
2.66
0.00
0.00
2.41
2.87
0.32
Short Term Provisions
0.03
0.04
0.07
0.31
0.07
0.14
0.03
0.19
0.24
0.30
Total Liabilities
35.56
31.19
32.27
36.47
30.68
30.99
23.53
25.12
23.95
21.61
Net Block
9.49
8.98
13.31
12.93
10.75
10.52
8.11
8.22
7.31
2.96
Gross Block
17.17
16.33
20.80
20.05
20.64
20.15
17.47
17.40
16.33
11.14
Accumulated Depreciation
7.68
7.35
7.49
7.13
9.89
9.63
9.36
9.18
9.02
8.17
Non Current Assets
14.66
11.62
23.22
28.90
26.39
24.57
18.90
18.52
20.88
17.87
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.95
0.00
0.67
0.67
Non Current Investment
0.00
0.01
4.13
4.11
2.93
2.95
2.59
6.62
6.41
0.14
Long Term Loans & Adv.
5.18
2.63
5.77
11.86
12.71
11.11
7.25
3.68
6.49
14.10
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
20.89
19.57
9.05
7.56
4.28
6.41
4.63
6.61
3.07
3.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.35
3.72
2.98
2.53
1.74
1.52
1.61
2.13
0.54
0.82
Sundry Debtors
3.42
1.78
1.74
2.53
1.48
1.64
1.95
3.36
1.63
2.02
Cash & Bank
2.05
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31
0.13
Other Current Assets
10.08
0.05
0.00
0.00
0.71
0.67
0.59
0.53
0.60
0.74
Short Term Loans & Adv.
10.07
13.23
3.51
1.74
0.34
0.42
0.37
0.41
0.47
0.58
Net Current Assets
15.00
15.54
5.91
-0.70
0.34
1.98
1.88
1.16
-1.37
1.53
Total Assets
35.55
31.19
32.27
36.46
30.67
30.98
23.53
25.13
23.95
21.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.49
-8.12
0.71
3.38
-0.56
2.86
0.12
-0.68
1.37
PBT
0.81
2.70
0.49
1.88
0.62
0.72
0.44
1.11
0.18
Adjustment
0.34
0.36
0.37
0.30
0.27
0.33
0.42
0.45
0.84
Changes in Working Capital
1.57
-10.54
-0.07
1.45
-0.59
2.01
-0.83
-2.53
0.35
Cash after chg. in Working capital
2.72
-7.47
0.78
3.63
0.30
3.06
0.03
-0.97
1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.65
-0.07
-0.26
-0.87
-0.20
0.07
0.28
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.05
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
Cash From Investing Activity
-1.22
8.09
-0.75
-2.89
-1.31
-5.94
-0.52
1.23
0.00
Net Fixed Assets
-0.84
-1.17
-0.62
-2.25
-0.49
1.38
-0.52
-0.38
Net Investments
-0.39
4.14
-0.42
-2.39
0.00
-0.36
4.04
-0.21
Others
0.01
5.12
0.29
1.75
-0.82
-6.96
-4.04
1.82
Cash from Financing Activity
-0.01
-0.01
0.10
-0.08
-0.36
5.19
0.30
-0.27
-1.20
Net Cash Inflow / Outflow
1.26
-0.04
0.06
0.41
-2.24
2.11
-0.11
0.28
0.17
Opening Cash & Equivalents
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31
0.13
Closing Cash & Equivalent
2.05
0.79
0.82
0.76
0.36
2.59
0.48
0.59
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
33.62
32.42
29.82
30.47
28.42
28.68
28.47
28.53
27.49
27.02
ROA
2.81%
6.50%
1.23%
4.84%
-0.80%
1.91%
1.41%
3.03%
1.67%
2.13%
ROE
3.58%
8.36%
1.77%
6.96%
-1.09%
2.35%
1.63%
3.69%
1.94%
2.37%
ROCE
2.92%
10.97%
1.86%
6.99%
2.64%
3.47%
3.04%
6.09%
3.11%
3.73%
Fixed Asset Turnover
1.75
1.16
1.16
0.78
0.37
0.44
0.49
1.39
2.26
3.14
Receivable days
32.50
29.81
32.78
46.23
75.99
79.67
112.59
38.84
21.50
21.11
Inventory Days
56.62
56.67
42.32
49.28
79.45
69.60
79.47
20.83
8.04
8.59
Payable days
59.61
72.53
64.37
65.71
94.49
76.39
91.88
21.76
5.92
8.36
Cash Conversion Cycle
29.51
13.95
10.74
29.80
60.95
72.89
100.18
37.91
23.62
21.34
Total Debt/Equity
0.00
0.00
0.00
0.20
0.12
0.00
0.00
0.12
0.15
0.07
Interest Cover
115.91
342.78
148.09
172.80
41.30
16.20
2.84
4.84
3.60
11.61

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.