PBT
-10.45
2.83
23.30
63.99
29.70
14.41
4.85
0.14
Adjustment
20.41
39.45
35.84
26.22
4.45
1.96
1.18
0.10
Changes in Working Capital
-135.32
-31.62
-58.52
-44.84
-26.07
-17.21
-3.69
-0.64
Cash after chg. in Working capital
-125.37
10.65
0.62
45.37
8.08
-0.84
2.35
-0.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-3.76
-1.09
-0.15
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00