PBT
-0.13
-0.43
-0.04
-1.33
-1.17
-0.48
-0.08
-0.87
-0.13
0.00
Adjustment
0.09
0.00
0.00
1.25
1.08
0.41
0.00
0.78
0.00
0.03
Changes in Working Capital
1.20
0.02
0.02
-1.21
0.00
-0.23
0.02
0.65
-0.25
1.86
Cash after chg. in Working capital
1.17
-0.41
-0.01
-1.29
-0.10
-0.30
-0.06
0.56
-0.38
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00