Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Finance - Housing

Rating :
N/A

BSE: 511072 | NSE: DHFL

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 524.08
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,051.47
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.21%
  • 1.66%
  • 52.57%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.01%
  • 6.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 0.05
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • -5.58
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
6,419.61
Net Sales Growth
-
1.47%
9.40%
-31.15%
-8.24%
-25.80%
18.73%
12.90%
22.66%
22.05%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
6,703.24
6,606.31
6,038.61
8,770.69
9,557.96
12,882.14
10,849.67
9,609.90
7,834.87
6,419.61
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
6,392.36
8,012.65
1,940.84
28,620.61
22,030.12
4,759.87
1,574.07
1,565.16
1,218.69
975.26
Power & Fuel Cost
-
20.27
11.43
4.21
4.77
7.63
9.74
9.11
8.86
8.44
7.36
% Of Sales
-
0.30%
0.17%
0.07%
0.05%
0.08%
0.08%
0.08%
0.09%
0.11%
0.11%
Employee Cost
-
1,146.40
711.71
294.69
213.12
283.29
485.33
370.25
391.66
325.94
258.68
% Of Sales
-
17.10%
10.77%
4.88%
2.43%
2.96%
3.77%
3.41%
4.08%
4.16%
4.03%
Manufacturing Exp.
-
215.05
141.57
55.20
86.54
94.45
121.66
111.50
256.60
200.56
145.47
% Of Sales
-
3.21%
2.14%
0.91%
0.99%
0.99%
0.94%
1.03%
2.67%
2.56%
2.27%
General & Admin Exp.
-
756.35
711.47
392.15
84.26
169.42
382.16
268.62
286.07
262.94
230.91
% Of Sales
-
11.28%
10.77%
6.49%
0.96%
1.77%
2.97%
2.48%
2.98%
3.36%
3.60%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4,274.56
6,447.90
1,198.80
28,236.69
21,482.96
3,770.72
823.70
630.83
429.25
0.00
% Of Sales
-
63.77%
97.60%
19.85%
321.94%
224.77%
29.27%
7.59%
6.56%
5.48%
5.30%
EBITDA
-
310.88
-1,406.34
4,097.77
-19,849.92
-12,472.16
8,122.27
9,275.60
8,044.74
6,616.18
5,444.35
EBITDA Margin
-
4.64%
-21.29%
67.86%
-226.32%
-130.49%
63.05%
85.49%
83.71%
84.45%
84.81%
Other Income
-
1,660.84
2,444.66
148.34
32.14
225.26
241.78
201.64
93.89
26.51
8.92
Interest
-
3,705.42
3,498.74
3,337.06
218.49
5,736.21
9,416.91
7,744.02
6,674.37
5,491.95
4,460.24
Depreciation
-
152.42
97.25
52.36
80.83
79.41
51.15
27.63
43.46
29.84
27.07
PBT
-
-1,886.12
-2,557.67
856.69
-20,117.10
-18,062.52
-1,104.01
1,705.59
1,420.80
1,120.90
965.96
Tax
-
-1,640.35
-5,392.16
188.23
-5,065.93
-4,635.67
-120.08
461.03
479.90
376.75
324.70
Tax Rate
-
46.29%
42.08%
26.36%
25.18%
25.66%
10.88%
27.03%
14.65%
33.61%
33.61%
PAT
-
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
641.26
PAT before Minority Interest
-
-1,975.28
-7,401.36
540.15
-15,051.17
-13,426.85
-983.93
1,244.56
2,796.35
744.15
641.26
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-29.47%
-112.03%
8.94%
-171.61%
-140.48%
-7.64%
11.47%
29.10%
9.50%
9.99%
PAT Growth
-
-
-
-
-
-
-
-55.49%
275.78%
16.04%
 
EPS
-
-62.95
-235.86
17.21
-479.64
-427.88
-31.36
39.66
89.11
23.71
20.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
14,894.70
14,781.04
22,187.67
-20,645.31
-5,546.14
7,937.35
8,998.01
7,730.60
5,389.79
4,981.43
Share Capital
23,364.69
21,364.69
21,364.69
313.82
313.82
313.82
313.66
313.15
291.80
145.68
Total Reserves
-8,469.99
-6,583.65
822.98
-20,986.62
-5,885.36
7,580.21
8,653.91
7,410.07
4,957.83
4,818.57
Non-Current Liabilities
40,787.56
38,254.36
46,579.77
74,702.47
79,654.97
91,610.79
82,956.25
68,023.25
45,772.83
37,343.84
Secured Loans
42,040.06
38,584.02
40,448.27
76,037.73
75,852.60
81,936.04
71,444.41
61,031.76
41,031.55
33,834.76
Unsecured Loans
577.23
442.40
126.60
8,865.37
8,843.81
10,108.71
11,607.47
5,967.40
4,087.92
3,037.22
Long Term Provisions
443.22
442.77
0.00
0.00
0.00
0.00
0.00
714.35
584.89
430.15
Current Liabilities
9,229.60
9,804.79
10,872.19
6,100.73
6,677.54
6,619.88
14,294.58
16,536.22
18,081.93
13,103.87
Trade Payables
356.01
293.34
520.20
76.03
121.22
102.05
104.14
22.62
33.02
9.17
Other Current Liabilities
4,520.09
5,087.47
3,666.16
1,069.05
832.95
1,740.33
5,256.69
12,242.77
11,539.10
9,419.38
Short Term Borrowings
3,062.92
2,206.14
3,174.94
4,948.09
5,715.84
4,767.35
8,927.46
4,269.94
6,436.60
3,636.94
Short Term Provisions
1,290.58
2,217.84
3,510.89
7.56
7.53
10.15
6.29
0.89
73.21
38.38
Total Liabilities
64,911.86
62,840.19
79,639.63
60,157.89
80,786.37
106,168.02
106,248.84
92,290.07
69,244.55
55,429.14
Net Block
807.66
641.46
10,820.47
877.41
920.30
864.68
849.79
210.68
507.89
191.06
Gross Block
1,063.02
803.33
10,933.63
1,088.19
1,051.58
922.89
873.55
317.62
607.72
266.80
Accumulated Depreciation
255.36
161.87
113.16
210.78
131.28
58.21
23.76
106.94
99.83
75.74
Non Current Assets
59,402.82
57,276.83
66,148.75
42,534.04
70,863.17
101,180.02
95,802.34
70,557.95
61,590.17
51,480.09
Capital Work in Progress
10.07
3.53
12.17
62.32
105.17
104.01
129.05
633.77
590.36
810.06
Non Current Investment
8,307.28
12,870.68
6,672.32
2,985.19
3,166.12
1,594.76
1,435.22
878.38
1,557.04
1,297.06
Long Term Loans & Adv.
1,041.52
1,221.39
819.75
56.58
330.42
377.40
184.87
1,043.00
271.68
285.40
Other Non Current Assets
0.00
0.00
263.87
97.25
138.48
261.05
88.79
190.42
236.91
201.83
Current Assets
5,509.04
5,563.36
13,490.88
17,623.85
9,923.20
4,988.00
10,446.50
21,732.12
7,654.38
3,949.05
Current Investments
0.00
94.97
7,178.38
5,463.46
714.39
903.55
6,685.11
12,631.11
253.66
454.22
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.34
4.51
0.00
0.47
2.75
4.76
42.74
12.43
218.20
196.14
Cash & Bank
2,949.58
2,619.93
5,159.63
10,323.80
7,719.92
3,031.60
2,953.50
3,430.09
3,496.90
687.49
Other Current Assets
2,557.12
870.67
1,010.25
1,808.84
1,486.14
1,048.09
765.15
5,658.49
3,685.62
2,611.20
Short Term Loans & Adv.
1,577.80
1,973.28
142.62
27.28
31.77
35.65
605.72
5,577.36
3,624.10
2,552.97
Net Current Assets
-3,720.56
-4,241.43
2,618.69
11,523.12
3,245.66
-1,631.88
-3,848.08
5,195.90
-10,427.55
-9,154.82
Total Assets
64,911.86
62,840.19
79,639.63
60,157.89
80,786.37
106,168.02
106,248.84
92,290.07
69,244.55
55,429.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1,927.74
6,723.13
8,660.97
7,135.18
12,576.23
-8,735.18
-18,135.55
-15,593.19
-12,581.65
-12,272.29
PBT
-3,615.63
-12,793.52
728.38
-20,117.10
-18,062.52
-1,104.01
1,705.59
3,276.25
1,120.90
965.96
Adjustment
8,099.75
17,793.04
4,420.40
28,176.90
21,050.88
3,467.53
-153.45
-1,889.81
136.07
243.20
Changes in Working Capital
-6,624.96
1,320.58
3,929.12
90.05
1,485.82
-2,147.43
2,237.05
-212.15
644.92
-46.29
Cash after chg. in Working capital
-2,140.84
6,320.10
9,077.90
8,149.85
4,474.18
216.09
3,789.19
1,174.29
1,901.89
1,162.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
213.10
403.03
-416.93
207.77
51.29
-435.15
-411.63
-857.48
-353.02
-255.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-1,222.44
8,050.76
-8,516.12
-21,513.11
-15,910.00
-14,130.52
-13,179.50
Cash From Investing Activity
-815.74
71.57
-324.98
-4,525.77
643.56
6,134.75
6,090.82
-10,930.22
24.29
-866.15
Net Fixed Assets
-316.60
10,094.89
-9,795.28
6.25
-129.86
-24.30
-57.14
-81.98
188.74
-787.17
Net Investments
4,527.47
739.00
-5,465.29
-4,568.15
-1,519.20
5,724.97
5,448.62
-12,641.70
113.02
-543.47
Others
-5,026.61
-10,762.32
14,935.59
36.13
2,292.62
434.08
699.34
1,793.46
-277.47
464.49
Cash from Financing Activity
2,772.55
-9,486.62
-8,365.66
0.00
-7,630.63
1,937.46
11,172.88
26,289.15
15,415.54
12,642.56
Net Cash Inflow / Outflow
29.07
-2,691.92
-29.67
2,609.41
5,589.16
-662.97
-871.85
-234.26
2,858.18
-495.88
Opening Cash & Equivalents
1,928.02
4,619.25
3,559.67
6,849.28
1,260.12
1,923.09
2,794.94
3,020.05
161.87
657.75
Closing Cash & Equivalent
1,957.09
1,928.02
4,619.25
9,458.69
6,849.28
1,260.12
1,923.09
2,785.79
3,020.05
161.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
6.37
6.92
10.39
-658.75
-177.54
251.55
285.90
246.63
179.91
170.38
ROA
-3.09%
-10.39%
0.77%
-21.36%
-14.36%
-0.93%
1.25%
3.46%
1.19%
1.54%
ROE
-13.31%
-40.04%
71.31%
0.00%
-1156.25%
-11.67%
14.91%
43.11%
14.57%
18.38%
ROCE
0.15%
-15.24%
6.02%
-25.83%
-13.00%
8.08%
9.94%
12.78%
10.99%
13.42%
Fixed Asset Turnover
7.18
1.13
1.00
8.20
9.68
14.34
18.22
20.77
17.92
17.75
Receivable days
0.19
0.25
0.00
0.07
0.14
0.67
0.93
4.38
9.65
7.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
86.27
55.83
44.03
14.34
13.45
24.88
Cash Conversion Cycle
0.19
0.25
0.00
0.07
-86.13
-55.15
-43.10
-9.96
-3.80
-17.67
Total Debt/Equity
3.07
2.79
1.97
-4.35
-16.23
12.26
10.26
10.55
11.63
9.85
Interest Cover
0.02
-2.66
1.22
-91.07
-2.15
0.88
1.22
1.49
1.20
1.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.