Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Retailing

Rating :
N/A

BSE: 544079 | NSE: DIGIDRIVE

36.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  36.85
  •  36.85
  •  36.80
  •  36.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18381
  •  6.77
  •  108.70
  •  30.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 146.15
  • 25.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 137.90
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.83%
  • 4.41%
  • 26.82%
  • FII
  • DII
  • Others
  • 3.47%
  • 0.00%
  • 6.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
11.09
13.25
-16.30%
13.86
10.55
31.37%
10.62
10.26
3.51%
13.21
12.74
3.69%
Expenses
10.91
13.64
-20.01%
12.53
9.97
25.68%
12.14
10.19
19.14%
13.17
11.97
10.03%
EBITDA
0.18
-0.39
-
1.33
0.58
129.31%
-1.52
0.07
-
0.04
0.77
-94.81%
EBIDTM
1.62%
-2.94%
9.60%
5.50%
-14.31%
0.68%
0.30%
6.04%
Other Income
0.27
0.00
0
0.40
0.03
1,233.33%
7.22
7.40
-2.43%
0.14
0.01
1,300.00%
Interest
0.03
0.01
200.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.02
-50.00%
Depreciation
0.10
0.09
11.11%
0.10
0.10
0.00%
0.10
0.11
-9.09%
0.10
0.11
-9.09%
PBT
0.32
-0.49
-
1.63
0.50
226.00%
5.60
7.35
-23.81%
0.07
0.65
-89.23%
Tax
0.07
0.00
0
0.27
0.00
0
1.62
1.64
-1.22%
0.00
0.02
-100.00%
PAT
0.25
-0.49
-
1.36
0.50
172.00%
3.98
5.71
-30.30%
0.07
0.63
-88.89%
PATM
2.25%
-3.70%
9.81%
4.74%
37.48%
55.65%
0.53%
4.95%
EPS
0.06
-0.13
-
0.35
0.13
169.23%
1.03
1.48
-30.41%
0.02
0.16
-87.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
48.78
47.63
42.93
Net Sales Growth
4.23%
10.95%
 
Cost Of Goods Sold
16.80
31.79
28.13
Gross Profit
31.98
15.83
14.79
GP Margin
65.56%
33.24%
34.45%
Total Expenditure
48.75
48.92
43.55
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
11.43
10.89
% Of Sales
-
24.00%
25.37%
Manufacturing Exp.
-
1.13
1.18
% Of Sales
-
2.37%
2.75%
General & Admin Exp.
-
2.79
1.25
% Of Sales
-
5.86%
2.91%
Selling & Distn. Exp.
-
1.13
1.55
% Of Sales
-
2.37%
3.61%
Miscellaneous Exp.
-
0.64
0.54
% Of Sales
-
1.34%
1.26%
EBITDA
0.03
-1.29
-0.62
EBITDA Margin
0.06%
-2.71%
-1.44%
Other Income
8.03
7.39
7.43
Interest
0.04
0.03
0.06
Depreciation
0.40
0.39
0.42
PBT
7.62
5.68
6.33
Tax
1.96
1.62
1.68
Tax Rate
25.72%
28.52%
26.54%
PAT
5.66
4.05
4.65
PAT before Minority Interest
5.66
4.05
4.65
Minority Interest
0.00
0.00
0.00
PAT Margin
11.60%
8.50%
10.83%
PAT Growth
-10.87%
-12.90%
 
EPS
1.47
1.05
1.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
225.83
135.57
Share Capital
38.56
0.00
Total Reserves
187.27
97.01
Non-Current Liabilities
19.06
8.13
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.47
0.55
Current Liabilities
6.31
2.80
Trade Payables
3.39
0.48
Other Current Liabilities
2.71
2.14
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.21
0.18
Total Liabilities
251.20
146.50
Net Block
0.17
0.53
Gross Block
1.75
1.72
Accumulated Depreciation
1.58
1.19
Non Current Assets
221.24
122.59
Capital Work in Progress
0.00
0.00
Non Current Investment
218.93
122.06
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
2.14
0.00
Current Assets
29.96
23.91
Current Investments
2.02
0.00
Inventories
4.44
4.44
Sundry Debtors
4.00
3.21
Cash & Bank
15.98
5.61
Other Current Assets
3.53
7.76
Short Term Loans & Adv.
3.05
2.89
Net Current Assets
23.66
21.11
Total Assets
251.20
146.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
7.62
-8.58
PBT
5.68
6.33
Adjustment
-6.90
-6.69
Changes in Working Capital
10.24
-5.12
Cash after chg. in Working capital
9.02
-5.48
Interest Paid
0.00
0.00
Tax Paid
-1.40
-3.09
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2.85
6.92
Net Fixed Assets
0.00
Net Investments
-98.89
Others
96.04
Cash from Financing Activity
-0.38
-0.44
Net Cash Inflow / Outflow
4.38
-2.09
Opening Cash & Equivalents
5.61
0.00
Closing Cash & Equivalent
9.99
5.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
58.56
0.00
ROA
2.04%
3.17%
ROE
2.51%
4.79%
ROCE
3.16%
4.71%
Fixed Asset Turnover
27.43
24.91
Receivable days
27.64
27.29
Inventory Days
34.02
37.76
Payable days
22.17
6.16
Cash Conversion Cycle
39.50
58.88
Total Debt/Equity
0.00
0.00
Interest Cover
164.58
104.61

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.