Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: Not Listed | NSE: DIGIKORE

523.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  515.00
  •  533.00
  •  495.05
  •  503.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41000
  •  212.74
  •  666.00
  •  268.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 216.23
  • 23.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 224.25
  • N/A
  • 5.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.55%
  • 6.00%
  • 23.11%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 4.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
47.21
35.81
24.88
Net Sales Growth
-
31.83%
43.93%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
47.21
35.81
24.88
GP Margin
-
100%
100%
100%
Total Expenditure
-
34.19
29.92
22.52
Power & Fuel Cost
-
0.01
0.08
0.11
% Of Sales
-
0.02%
0.22%
0.44%
Employee Cost
-
12.01
11.65
5.39
% Of Sales
-
25.44%
32.53%
21.66%
Manufacturing Exp.
-
7.58
10.02
12.56
% Of Sales
-
16.06%
27.98%
50.48%
General & Admin Exp.
-
11.27
7.23
2.66
% Of Sales
-
23.87%
20.19%
10.69%
Selling & Distn. Exp.
-
1.14
0.85
1.61
% Of Sales
-
2.41%
2.37%
6.47%
Miscellaneous Exp.
-
2.18
0.09
0.18
% Of Sales
-
4.62%
0.25%
0.72%
EBITDA
-
13.02
5.89
2.36
EBITDA Margin
-
27.58%
16.45%
9.49%
Other Income
-
2.26
1.12
0.00
Interest
-
1.32
0.72
0.40
Depreciation
-
1.18
1.04
0.92
PBT
-
12.77
5.25
1.04
Tax
-
3.24
1.35
0.58
Tax Rate
-
25.37%
25.71%
55.77%
PAT
-
9.53
3.89
0.47
PAT before Minority Interest
-
9.53
3.89
0.47
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
20.19%
10.86%
1.89%
PAT Growth
-
144.99%
727.66%
 
EPS
-
15.13
6.17
0.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
41.97
5.43
1.53
Share Capital
6.33
1.18
1.18
Total Reserves
35.64
4.24
0.35
Non-Current Liabilities
5.48
1.18
0.96
Secured Loans
5.95
0.57
0.41
Unsecured Loans
2.09
0.51
0.01
Long Term Provisions
0.60
0.43
0.53
Current Liabilities
6.80
12.39
5.76
Trade Payables
2.70
3.23
1.02
Other Current Liabilities
2.45
2.39
3.15
Short Term Borrowings
-0.25
4.75
1.24
Short Term Provisions
1.90
2.01
0.34
Total Liabilities
54.25
19.00
8.25
Net Block
5.09
2.49
2.75
Gross Block
13.57
9.79
9.40
Accumulated Depreciation
8.48
7.30
6.65
Non Current Assets
17.66
8.18
5.66
Capital Work in Progress
6.30
2.32
0.00
Non Current Investment
5.10
1.44
1.44
Long Term Loans & Adv.
1.18
1.25
0.61
Other Non Current Assets
0.00
0.67
0.86
Current Assets
36.59
10.82
2.59
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
24.70
6.04
1.39
Cash & Bank
0.70
0.15
0.01
Other Current Assets
11.19
0.02
0.03
Short Term Loans & Adv.
11.03
4.60
1.15
Net Current Assets
29.79
-1.57
-3.17
Total Assets
54.25
19.00
8.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-16.59
1.37
4.17
PBT
12.77
5.25
1.04
Adjustment
0.52
1.76
1.32
Changes in Working Capital
-29.88
-5.63
1.81
Cash after chg. in Working capital
-16.59
1.37
4.17
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-11.41
-3.10
-2.29
Net Fixed Assets
-8.25
-2.59
Net Investments
-3.66
0.00
Others
0.50
-0.51
Cash from Financing Activity
28.69
1.87
-1.89
Net Cash Inflow / Outflow
0.69
0.14
-0.01
Opening Cash & Equivalents
0.01
0.01
0.03
Closing Cash & Equivalent
0.70
0.15
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
66.27
11.46
3.24
ROA
26.02%
28.57%
5.64%
ROE
40.21%
111.81%
30.32%
ROCE
45.32%
72.13%
28.69%
Fixed Asset Turnover
4.04
3.73
2.65
Receivable days
118.84
37.88
20.46
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
118.84
37.88
20.46
Total Debt/Equity
0.21
1.12
2.28
Interest Cover
10.64
8.28
3.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.