PBT
-7.98
-3.16
-2.83
-80.63
2.19
-68.82
-87.64
-60.50
-336.51
2.38
Adjustment
0.26
-1.99
-6.67
74.40
9.79
62.76
86.52
57.79
321.20
-20.73
Changes in Working Capital
-13.59
15.76
10.60
18.95
-10.39
8.14
-1.72
-28.74
7.99
-14.85
Cash after chg. in Working capital
-21.31
10.60
1.10
12.72
1.59
2.08
-2.84
-31.45
-7.32
-33.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.51
21.47
-0.83
-10.42
-12.74
-12.81
9.25
-1.39
-2.20
-2.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00