PBT
-2.97
-2.97
-19.23
-22.66
-5.71
0.20
0.82
0.88
0.67
0.59
Adjustment
2.80
2.78
18.34
22.28
4.81
1.77
1.35
0.69
0.85
0.98
Changes in Working Capital
2.91
2.33
3.29
2.44
20.56
-15.09
-4.94
-3.02
0.26
-3.44
Cash after chg. in Working capital
2.74
2.14
2.40
2.06
19.66
-13.12
-2.78
-1.45
1.78
-1.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.31
-0.37
-0.29
-0.22
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00