PBT
2.92
0.45
0.20
0.44
-0.48
-0.58
0.18
0.06
0.11
0.18
Adjustment
-3.18
-0.68
-0.39
-0.36
0.00
0.23
0.04
0.23
-0.42
-0.45
Changes in Working Capital
-3.29
0.11
-0.80
-0.11
0.49
0.36
-0.55
-0.53
-0.06
0.00
Cash after chg. in Working capital
-3.55
-0.12
-0.99
-0.04
0.01
0.01
-0.34
-0.23
-0.37
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.04
-0.08
-0.02
-0.02
-0.04
-0.01
-0.05
0.01
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00