PBT
6.31
4.58
4.33
1.72
1.09
1.36
0.88
0.44
Adjustment
6.71
3.00
1.42
0.70
1.20
1.18
0.67
0.41
Changes in Working Capital
0.07
2.17
-15.02
-2.90
-0.24
-1.55
-0.93
-0.98
Cash after chg. in Working capital
13.08
9.75
-9.26
-0.49
2.05
0.99
0.63
-0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.85
0.00
0.00
-0.48
-0.42
-0.41
-0.26
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00