PBT
71.42
197.04
117.31
79.79
111.04
95.81
66.75
40.90
30.78
20.59
Adjustment
34.46
31.02
26.38
31.47
26.76
30.65
34.89
32.70
31.26
27.42
Changes in Working Capital
61.81
-183.09
18.61
-33.78
-92.43
-121.60
-37.34
-56.10
-48.86
6.27
Cash after chg. in Working capital
167.69
44.97
162.30
77.48
45.36
4.86
64.31
17.50
13.17
54.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.18
-44.62
-29.89
-24.61
-44.53
-35.94
-21.28
-9.93
-10.16
-10.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00