PBT
0.62
-1.56
1.29
1.38
0.66
0.72
0.35
Adjustment
0.81
1.54
1.07
0.69
0.42
0.35
0.29
Changes in Working Capital
-1.64
0.03
-0.02
-0.57
-1.02
-1.45
-0.06
Cash after chg. in Working capital
-0.22
0.00
2.33
1.50
0.06
-0.38
0.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.33
-0.31
-0.16
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00