PBT
3.09
2.38
2.27
2.34
2.16
3.91
3.90
3.55
3.31
1.78
Adjustment
0.34
0.28
0.36
0.09
0.69
0.79
-1.55
-0.79
3.05
0.60
Changes in Working Capital
-0.88
0.12
-2.64
3.17
-0.07
0.41
-0.21
-4.39
-3.07
0.16
Cash after chg. in Working capital
2.54
2.77
-0.01
5.59
2.78
5.11
2.14
-1.63
3.29
2.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.64
-0.62
-0.72
0.00
0.00
0.00
0.00
0.00
-0.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00