PBT
183.45
183.62
129.13
91.38
80.21
63.79
89.16
81.09
80.89
61.73
Adjustment
-29.21
-32.30
-11.62
-8.82
-5.92
-3.58
-21.04
-0.39
0.06
3.30
Changes in Working Capital
-51.12
19.94
-4.29
-35.22
21.36
3.49
-16.28
-5.44
1.14
1.78
Cash after chg. in Working capital
103.12
171.27
113.22
47.34
95.65
63.69
51.84
75.26
82.09
66.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.89
-37.85
-30.26
-18.82
-16.25
-15.83
-18.82
-24.43
-26.24
-20.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00