Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Airport Management Services

Rating :
N/A

BSE: 543591 | NSE: DREAMFOLKS

479.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  481.25
  •  483.75
  •  479.00
  •  481.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  115029
  •  552.22
  •  582.00
  •  421.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,462.39
  • 33.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,406.05
  • 0.43%
  • 10.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.96%
  • 1.30%
  • 19.77%
  • FII
  • DII
  • Others
  • 3.55%
  • 7.80%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 58.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 61.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
320.80
266.32
20.46%
281.14
237.75
18.25%
305.06
204.00
49.54%
282.49
171.24
64.97%
Expenses
297.92
248.70
19.79%
256.42
204.04
25.67%
277.70
177.95
56.06%
258.19
151.29
70.66%
EBITDA
22.88
17.62
29.85%
24.71
33.72
-26.72%
27.36
26.05
5.03%
24.30
19.95
21.80%
EBIDTM
7.13%
6.62%
8.79%
14.18%
8.97%
12.77%
8.60%
11.65%
Other Income
1.75
1.07
63.55%
1.06
1.38
-23.19%
0.68
0.65
4.62%
0.52
1.07
-51.40%
Interest
0.29
0.21
38.10%
0.41
0.17
141.18%
0.29
0.28
3.57%
0.26
0.50
-48.00%
Depreciation
0.90
0.86
4.65%
0.96
0.92
4.35%
0.97
0.88
10.23%
0.92
0.88
4.55%
PBT
23.44
17.62
33.03%
24.40
34.00
-28.24%
26.79
25.54
4.89%
23.64
19.64
20.37%
Tax
6.29
4.66
34.98%
6.42
8.70
-26.21%
6.76
6.57
2.89%
5.97
4.83
23.60%
PAT
17.15
12.96
32.33%
17.98
25.30
-28.93%
20.03
18.98
5.53%
17.67
14.82
19.23%
PATM
5.35%
4.87%
6.39%
10.64%
6.57%
9.30%
6.25%
8.65%
EPS
3.24
2.45
32.24%
3.40
4.84
-29.75%
3.80
3.63
4.68%
3.37
2.84
18.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,189.49
1,135.01
773.25
282.50
105.63
Net Sales Growth
35.28%
46.78%
173.72%
167.44%
 
Cost Of Goods Sold
1,043.50
0.00
0.00
0.00
0.00
Gross Profit
145.99
1,135.01
773.25
282.50
105.63
GP Margin
12.27%
100%
100%
100%
100%
Total Expenditure
1,090.23
1,041.01
674.33
259.92
106.01
Power & Fuel Cost
-
0.08
0.08
0.07
0.06
% Of Sales
-
0.01%
0.01%
0.02%
0.06%
Employee Cost
-
28.48
17.83
16.55
12.64
% Of Sales
-
2.51%
2.31%
5.86%
11.97%
Manufacturing Exp.
-
998.17
645.38
237.27
87.54
% Of Sales
-
87.94%
83.46%
83.99%
82.87%
General & Admin Exp.
-
10.08
6.87
4.27
4.30
% Of Sales
-
0.89%
0.89%
1.51%
4.07%
Selling & Distn. Exp.
-
3.16
3.27
0.73
0.58
% Of Sales
-
0.28%
0.42%
0.26%
0.55%
Miscellaneous Exp.
-
1.04
0.89
1.03
0.89
% Of Sales
-
0.09%
0.12%
0.36%
0.84%
EBITDA
99.25
94.00
98.92
22.58
-0.38
EBITDA Margin
8.34%
8.28%
12.79%
7.99%
-0.36%
Other Income
4.01
3.33
3.30
1.49
2.48
Interest
1.25
1.17
1.29
1.47
0.75
Depreciation
3.75
3.70
3.50
2.13
1.55
PBT
98.27
92.45
97.44
20.48
-0.20
Tax
25.44
23.82
24.91
4.22
1.25
Tax Rate
25.89%
25.77%
25.56%
20.61%
-625.00%
PAT
72.83
69.01
72.54
16.25
-1.45
PAT before Minority Interest
73.19
68.64
72.53
16.25
-1.45
Minority Interest
0.36
0.37
0.01
0.00
0.00
PAT Margin
6.12%
6.08%
9.38%
5.75%
-1.37%
PAT Growth
1.07%
-4.87%
346.40%
-
 
EPS
13.72
13.00
13.66
3.06
-0.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
236.38
156.71
82.17
64.30
Share Capital
10.61
10.45
10.45
4.75
Total Reserves
217.47
142.60
70.45
59.55
Non-Current Liabilities
4.66
7.01
7.91
8.68
Secured Loans
0.21
0.88
1.02
1.28
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
4.14
2.94
1.70
1.84
Current Liabilities
198.88
182.19
82.15
48.75
Trade Payables
162.96
139.32
71.31
30.89
Other Current Liabilities
9.67
16.76
5.78
17.52
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
26.25
26.11
5.06
0.34
Total Liabilities
439.95
346.31
172.23
121.73
Net Block
9.94
12.31
13.94
11.46
Gross Block
23.46
22.27
20.50
16.56
Accumulated Depreciation
13.52
9.96
6.56
5.11
Non Current Assets
16.38
18.55
39.46
59.73
Capital Work in Progress
0.30
0.04
0.00
0.04
Non Current Investment
0.00
0.00
0.00
27.10
Long Term Loans & Adv.
0.38
0.71
20.07
17.09
Other Non Current Assets
4.14
3.79
3.66
4.04
Current Assets
423.57
327.76
132.77
61.99
Current Investments
43.87
44.41
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
264.99
201.89
90.66
39.55
Cash & Bank
57.63
36.83
14.56
10.00
Other Current Assets
57.08
2.99
4.54
2.59
Short Term Loans & Adv.
55.67
41.63
23.02
9.86
Net Current Assets
224.69
145.56
50.62
13.24
Total Assets
439.95
346.31
172.23
121.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
21.92
49.61
-11.72
6.26
PBT
92.45
97.44
20.48
-0.20
Adjustment
7.86
4.69
4.03
0.13
Changes in Working Capital
-44.48
-33.73
-28.58
4.51
Cash after chg. in Working capital
55.83
68.39
-4.08
4.44
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-33.91
-18.78
-7.64
1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.96
-30.20
5.87
-26.85
Net Fixed Assets
-1.51
-0.92
-3.90
Net Investments
0.54
-45.90
27.10
Others
-13.99
16.62
-17.33
Cash from Financing Activity
2.47
-2.06
-3.06
-1.54
Net Cash Inflow / Outflow
9.43
17.35
-8.90
-22.13
Opening Cash & Equivalents
18.96
1.10
10.00
32.13
Closing Cash & Equivalent
28.40
18.96
1.10
10.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
43.01
29.29
15.48
12.31
ROA
17.46%
27.97%
11.06%
-1.08%
ROE
36.02%
62.00%
22.39%
-2.23%
ROCE
47.28%
81.48%
29.20%
0.81%
Fixed Asset Turnover
49.64
36.16
15.24
7.99
Receivable days
75.07
69.05
84.12
186.72
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
75.07
69.05
84.12
186.72
Total Debt/Equity
0.01
0.01
0.02
0.03
Interest Cover
79.88
76.77
14.96
0.73

Annual Reports:

News Update:


  • DreamFolks Services launches newest service - highway dining for travellers
    6th Sep 2024, 12:46 PM

    This service will be available at over 600 outlets along key highways across the country

    Read More
  • Dreamfolks Services - Quarterly Results
    8th Aug 2024, 15:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.