Nifty
:
23851.65
Sensex
:
78553.20
414.45 (1.77%)
1508.91 (1.96%)
Nifty
Sensex
:
:
23851.65
78553.20
414.45 (1.77%)
1508.91 (1.96%)

Droneacharya Aerial Innovations Ltd.

Professional Services

Rating :
N/A

BSE: 543713 | NSE: Not Listed

NSE BSE
95.45
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  97.50
  •  99.50
  •  95.00
  •  97.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92000
  •  88.87
  •  180.45
  •  58.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.84
  • 25.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 154.28
  • N/A
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.21%
  • 3.12%
  • 54.30%
  • FII
  • DII
  • Others
  • 1.57%
  • 0.00%
  • 12.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
35.25
18.57
Net Sales Growth
-
89.82%
 
Cost Of Goods Sold
-
2.28
0.02
Gross Profit
-
32.97
18.55
GP Margin
-
93.53%
99.89%
Total Expenditure
-
24.98
13.55
Power & Fuel Cost
-
0.22
0.25
% Of Sales
-
0.62%
1.35%
Employee Cost
-
3.91
3.30
% Of Sales
-
11.09%
17.77%
Manufacturing Exp.
-
7.07
0.25
% Of Sales
-
20.06%
1.35%
General & Admin Exp.
-
11.11
9.14
% Of Sales
-
31.52%
49.22%
Selling & Distn. Exp.
-
0.29
0.42
% Of Sales
-
0.82%
2.26%
Miscellaneous Exp.
-
0.09
0.16
% Of Sales
-
0.26%
0.86%
EBITDA
-
10.27
5.02
EBITDA Margin
-
29.13%
27.03%
Other Income
-
2.02
0.57
Interest
-
0.03
0.04
Depreciation
-
3.93
0.91
PBT
-
8.34
4.64
Tax
-
2.26
1.21
Tax Rate
-
27.10%
26.08%
PAT
-
6.08
3.43
PAT before Minority Interest
-
6.08
3.43
Minority Interest
-
0.00
0.00
PAT Margin
-
17.25%
18.47%
PAT Growth
-
77.26%
 
EPS
-
2.53
1.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
72.38
66.27
Share Capital
23.99
23.99
Total Reserves
48.39
42.28
Non-Current Liabilities
0.34
0.25
Secured Loans
0.00
0.00
Unsecured Loans
0.18
0.00
Long Term Provisions
0.16
0.10
Current Liabilities
3.44
3.19
Trade Payables
0.13
1.84
Other Current Liabilities
0.03
0.03
Short Term Borrowings
0.00
0.00
Short Term Provisions
3.28
1.32
Total Liabilities
76.16
69.71
Net Block
9.09
7.01
Gross Block
13.94
7.94
Accumulated Depreciation
4.85
0.93
Non Current Assets
39.96
43.77
Capital Work in Progress
0.59
0.00
Non Current Investment
22.36
25.65
Long Term Loans & Adv.
7.93
11.11
Other Non Current Assets
0.00
0.00
Current Assets
36.20
25.95
Current Investments
0.46
10.03
Inventories
0.01
0.00
Sundry Debtors
28.87
11.27
Cash & Bank
3.75
2.45
Other Current Assets
3.11
0.01
Short Term Loans & Adv.
3.02
2.19
Net Current Assets
32.76
22.76
Total Assets
76.16
69.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-0.47
-25.06
PBT
8.34
4.64
Adjustment
2.32
0.45
Changes in Working Capital
-8.72
-29.08
Cash after chg. in Working capital
1.94
-23.99
Interest Paid
0.00
0.00
Tax Paid
-2.41
-1.06
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.60
-32.61
Net Fixed Assets
-6.52
Net Investments
12.86
Others
-7.94
Cash from Financing Activity
3.37
47.90
Net Cash Inflow / Outflow
1.30
-9.77
Opening Cash & Equivalents
2.45
12.22
Closing Cash & Equivalent
3.75
2.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
30.17
27.63
ROA
8.34%
4.92%
ROE
8.77%
5.18%
ROCE
12.05%
7.06%
Fixed Asset Turnover
3.22
2.34
Receivable days
207.81
221.57
Inventory Days
0.10
0.00
Payable days
157.32
0.00
Cash Conversion Cycle
50.59
221.57
Total Debt/Equity
0.00
0.00
Interest Cover
263.97
125.17

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • DroneAcharya collaborates with EY, IIT Ropar
    11th Mar 2025, 12:45 PM

    The initiative aims to accelerate Nepal’s adoption of drone technology for critical applications

    Read More
  • DroneAcharya Aerial Innovations secures contract worth Rs 18.70 lakh from Indian Army
    28th Jan 2025, 14:50 PM

    The project will include the supply of hardware and conducting drone flying lessons for army personnel

    Read More
  • DroneAcharya Aerial Innovations secures contract worth Rs 7.53 lakh
    21st Jan 2025, 16:29 PM

    Under this contract, the company will deliver a Drone Pilot Training Course and Drone Building Course for 8 Indian Army Officials

    Read More
  • DroneAcharya Aerial Innovations bags order from Tata Communications
    13th Jan 2025, 10:59 AM

    The company has been awarded a Purchase Order for building customised drone solution for their experience center

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.