PBT
-30.69
-26.18
680.89
-37.45
-2.31
-47.75
-257.83
-161.18
-694.67
-84.98
Adjustment
19.58
27.58
-693.09
57.89
21.01
48.66
244.49
89.56
585.92
65.33
Changes in Working Capital
30.87
21.00
19.43
27.38
-3.93
-31.95
17.13
13.87
17.80
27.12
Cash after chg. in Working capital
19.75
22.40
7.24
47.83
14.77
-31.04
3.79
-57.75
-90.94
7.47
Interest Paid
0.00
0.00
0.00
-9.44
-6.11
-8.91
-1.30
-5.94
-2.03
-8.74
Tax Paid
0.00
-0.01
-0.06
0.03
0.00
43.83
0.02
0.27
9.15
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
-0.11
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-31.06
0.00
0.00
0.00
0.00
0.00
0.00