Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Dhunseri Ventures Ltd.

Chemicals

Rating :

N/A

BSE: 523736 | NSE: DVL

Watchlist

NSE BSE

363.85

05-Jul-2024

Open
High
Low
Previous Close

360.40
368.10
356.95
360.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

73644
266.22
558.70
302.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,388.21
8.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,589.29
1.26%
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.83
42.01
15.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

31.98
-
-3.10

PAT CAGR (%)

10 Years
5 Years
3 Years

16.03
65.71
-24.74

P:E (Median)

8 Years
5 Years
3 Years

2.33
2.32
2.32

P:BV (Average)

8 Years
5 Years
3 Years

0.40
0.36
0.41

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.97
7.96
9.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 94.50 23.03 310.33% 127.25 20.48 521.34% 232.36 122.96 88.97% 73.68 15.62 371.70%
Expenses 60.30 4.93 1,123.12% 81.15 4.17 1,846.04% 223.76 117.87 89.84% 53.38 22.42 138.09%
EBITDA 34.19 18.10 88.90% 46.10 16.32 182.48% 8.59 5.09 68.76% 20.30 -6.80 -
EBIDTM 36.19% 78.60% 36.23% 79.65% 3.70% 4.14% 27.55% -43.51%
Other Income 35.12 87.32 -59.78% 16.20 36.48 -55.59% 14.06 46.86 -70.00% 14.15 49.04 -71.15%
Interest 0.82 0.75 9.33% 0.78 0.72 8.33% 3.01 2.02 49.01% 2.09 1.57 33.12%
Depreciation 0.77 0.56 37.50% 0.73 0.56 30.36% 0.33 0.56 -41.07% 0.35 0.56 -37.50%
PBT 67.72 104.10 -34.95% 60.79 51.51 18.02% 19.31 49.37 -60.89% 32.00 40.11 -20.22%
Tax 15.06 20.78 -27.53% 10.02 10.87 -7.82% 2.96 7.58 -60.95% 5.52 8.98 -38.53%
PAT 52.67 83.32 -36.79% 50.77 40.64 24.93% 16.35 41.79 -60.88% 26.48 31.13 -14.94%
PATM 55.74% 361.85% 39.90% 198.41% 7.04% 33.99% 35.94% 199.28%
EPS 15.05 23.81 -36.79% 14.51 11.61 24.98% 4.67 11.94 -60.89% 7.57 8.89 -14.85%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 148.30 42.88 245.85% 161.28 40.32 300.00% 263.51 140.05 88.15% 56.77 36.10 57.26%
Expenses 101.30 26.15 287.38% 120.31 24.84 384.34% 254.67 136.12 87.09% 44.10 50.51 -12.69%
EBITDA 47.00 16.73 180.93% 40.96 15.48 164.60% 8.84 3.93 124.94% 12.67 -14.42 -
EBIDTM 31.69% 39.01% 25.40% 38.39% 3.35% 2.80% 22.32% -39.94%
Other Income 20.78 19.66 5.70% 21.83 19.43 12.35% 18.63 17.30 7.69% 18.59 17.48 6.35%
Interest 19.72 0.96 1,954.17% 2.34 0.90 160.00% 5.99 2.14 179.91% 8.30 1.71 385.38%
Depreciation 10.72 5.56 92.81% 10.82 5.82 85.91% 10.82 5.82 85.91% 6.51 5.60 16.25%
PBT 37.34 29.87 25.01% 49.64 28.20 76.03% 10.66 13.26 -19.61% 16.45 -4.24 -
Tax 45.55 18.89 141.13% 16.09 6.60 143.79% 9.81 16.96 -42.16% 5.65 31.57 -82.10%
PAT -8.21 10.98 - 33.55 21.60 55.32% 0.85 -3.70 - 10.80 -35.81 -
PATM -5.54% 25.62% 20.80% 53.56% 0.32% -2.64% 19.01% -99.22%
EPS 19.35 21.65 -10.62% 19.98 11.56 72.84% 6.95 18.80 -63.03% 3.54 24.24 -85.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 527.79 349.54 156.43 183.20 100.01 17.85 721.54 946.53 22.20 2,580.12 2,774.10 Net Sales Growth 189.85% 123.45% -14.61% 83.18% 460.28% -97.53% -23.77% 4163.65% -99.14% -6.99% Cost Of Goods Sold 391.06 258.35 124.71 119.48 0.00 0.00 629.43 829.70 0.00 2,103.44 2,320.62 Gross Profit 136.73 91.19 31.72 63.72 100.01 17.85 92.11 116.83 22.20 476.68 453.48 GP Margin 25.91% 26.09% 20.28% 34.78% 100% 100% 12.77% 12.34% 100% 18.48% 16.35% Total Expenditure 418.59 286.24 155.60 141.72 21.32 38.70 693.47 915.61 21.45 2,451.30 2,650.20 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61.02 55.07 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 2.37% 1.99% Employee Cost - 13.09 12.87 13.86 6.78 6.04 5.41 4.68 2.66 26.38 27.96 % Of Sales - 3.74% 8.23% 7.57% 6.78% 33.84% 0.75% 0.49% 11.98% 1.02% 1.01% Manufacturing Exp. - 0.08 0.14 0.10 0.04 0.03 0.05 0.06 0.05 37.99 37.79 % Of Sales - 0.02% 0.09% 0.05% 0.04% 0.17% 0.01% 0.01% 0.23% 1.47% 1.36% General & Admin Exp. - 5.62 5.43 3.33 1.80 2.76 6.60 6.64 9.32 32.68 8.58 % Of Sales - 1.61% 3.47% 1.82% 1.80% 15.46% 0.91% 0.70% 41.98% 1.27% 0.31% Selling & Distn. Exp. - 1.57 2.26 0.00 0.00 0.00 40.96 66.73 0.00 135.87 142.13 % Of Sales - 0.45% 1.44% 0% 0% 0% 5.68% 7.05% 0% 5.27% 5.12% Miscellaneous Exp. - 7.52 10.19 4.94 12.70 29.87 11.03 7.81 9.42 53.92 142.13 % Of Sales - 2.15% 6.51% 2.70% 12.70% 167.34% 1.53% 0.83% 42.43% 2.09% 2.09% EBITDA 109.18 63.30 0.83 41.48 78.69 -20.85 28.07 30.92 0.75 128.82 123.90 EBITDA Margin 20.69% 18.11% 0.53% 22.64% 78.68% -116.81% 3.89% 3.27% 3.38% 4.99% 4.47% Other Income 79.53 152.01 158.51 168.57 66.68 44.44 76.13 14.59 14.39 21.79 38.66 Interest 6.70 6.57 5.09 4.70 3.78 5.50 22.57 1.39 0.08 70.78 59.46 Depreciation 2.18 1.80 2.22 1.89 2.17 1.42 0.56 0.43 0.45 49.11 36.44 PBT 179.82 206.93 152.02 203.46 139.42 16.68 81.07 43.69 14.61 30.72 66.66 Tax 33.56 40.13 31.32 33.54 16.26 -1.16 2.89 7.08 -146.00 12.31 28.94 Tax Rate 18.66% 19.39% 20.60% 16.48% 11.66% -6.95% 5.38% 16.21% 86.88% 25.38% 43.41% PAT 146.27 166.80 120.70 169.92 123.16 17.83 50.86 36.61 -22.06 36.19 37.72 PAT before Minority Interest 146.27 166.80 120.70 169.92 123.16 17.83 50.86 36.61 -22.06 36.19 37.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.71% 47.72% 77.16% 92.75% 123.15% 99.89% 7.05% 3.87% -99.37% 1.40% 1.36% PAT Growth -25.71% 38.19% -28.97% 37.97% 590.75% -64.94% 38.92% - - -4.06% EPS 41.79 47.66 34.49 48.55 35.19 5.09 14.53 10.46 -6.30 10.34 10.78

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 629.86 403.48 231.91 263.92 181.83 69.87 762.30 969.80 1,180.32 2,940.51 4,172.24 Net Sales Growth 142.86% 73.98% -12.13% 45.15% 160.24% -90.83% -21.40% -17.84% -59.86% -29.52% Cost Of Goods Sold 390.55 246.24 144.55 138.05 16.64 11.81 639.33 835.26 922.47 2,491.65 3,660.68 Gross Profit 239.31 157.25 87.36 125.87 165.18 58.07 122.97 134.54 257.85 448.85 511.56 GP Margin 37.99% 38.97% 37.67% 47.69% 90.84% 83.11% 16.13% 13.87% 21.85% 15.26% 12.26% Total Expenditure 520.38 349.77 232.64 201.06 71.23 81.41 737.40 943.11 1,117.05 2,926.48 4,168.89 Power & Fuel Cost - 9.68 0.00 0.00 0.00 0.00 2.83 0.07 27.11 69.58 82.77 % Of Sales - 2.40% 0% 0% 0% 0% 0.37% 0.01% 2.30% 2.37% 1.98% Employee Cost - 53.13 40.42 36.04 30.69 26.45 20.37 16.25 36.94 62.74 64.33 % Of Sales - 13.17% 17.43% 13.66% 16.88% 37.86% 2.67% 1.68% 3.13% 2.13% 1.54% Manufacturing Exp. - 2.03 0.00 0.00 0.00 0.00 0.00 0.00 11.70 42.94 52.30 % Of Sales - 0.50% 0% 0% 0% 0% 0% 0% 0.99% 1.46% 1.25% General & Admin Exp. - 14.44 12.44 8.96 5.58 7.18 20.95 17.46 22.07 44.51 16.60 % Of Sales - 3.58% 5.36% 3.39% 3.07% 10.28% 2.75% 1.80% 1.87% 1.51% 0.40% Selling & Distn. Exp. - 8.10 7.94 7.64 7.77 1.58 38.12 66.73 56.47 148.88 203.95 % Of Sales - 2.01% 3.42% 2.89% 4.27% 2.26% 5.00% 6.88% 4.78% 5.06% 4.89% Miscellaneous Exp. - 16.16 27.29 10.37 10.54 34.39 15.80 7.34 40.29 66.17 203.95 % Of Sales - 4.01% 11.77% 3.93% 5.80% 49.22% 2.07% 0.76% 3.41% 2.25% 2.12% EBITDA 109.47 53.71 -0.73 62.86 110.60 -11.54 24.90 26.69 63.27 14.03 3.35 EBITDA Margin 17.38% 13.31% -0.31% 23.82% 60.83% -16.52% 3.27% 2.75% 5.36% 0.48% 0.08% Other Income 79.83 76.31 76.64 67.30 54.96 41.68 43.72 11.00 16.77 18.03 39.32 Interest 36.35 16.14 5.74 5.43 4.82 6.73 22.97 1.55 101.06 133.15 100.36 Depreciation 38.87 28.71 22.03 22.72 25.52 27.52 4.41 2.07 70.66 96.77 74.06 PBT 114.09 85.18 48.14 102.00 135.22 -4.10 41.23 34.07 -91.69 -197.86 -131.75 Tax 77.10 40.95 175.90 90.43 45.14 -14.27 -2.87 26.06 -36.08 12.31 28.94 Tax Rate 67.58% 48.07% 365.39% 88.66% 33.38% 348.05% -20.65% 76.49% -7.65% -6.84% -21.97% PAT 36.99 153.08 542.47 359.09 88.88 12.25 17.96 8.85 555.71 -192.39 -101.22 PAT before Minority Interest 37.84 152.10 541.89 359.82 90.08 10.17 16.78 8.01 507.98 -192.39 -160.69 Minority Interest 0.85 0.98 0.58 -0.73 -1.20 2.08 1.18 0.84 47.73 0.00 59.47 PAT Margin 5.87% 37.94% 233.91% 136.06% 48.88% 17.53% 2.36% 0.91% 47.08% -6.54% -2.43% PAT Growth 633.77% -71.78% 51.07% 304.02% 625.55% -31.79% 102.94% -98.41% - - EPS 10.57 43.74 154.99 102.60 25.39 3.50 5.13 2.53 158.77 -54.97 -28.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,769.76 1,436.46 1,343.30 1,078.86 842.96 875.55 832.70 758.31 771.23 573.78 Share Capital 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 Total Reserves 1,734.73 1,401.42 1,308.27 1,043.83 807.93 840.51 797.67 723.28 736.20 538.75 Non-Current Liabilities 39.89 17.91 27.14 62.91 48.83 59.60 5.33 4.63 632.28 607.45 Secured Loans 0.28 0.40 3.40 40.00 46.59 52.90 0.00 0.00 462.57 504.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.74 0.45 0.67 0.69 1.18 0.37 0.31 0.13 4.57 4.20 Current Liabilities 85.62 46.68 51.14 43.95 77.86 88.54 329.22 56.43 1,089.81 1,089.81 Trade Payables 34.02 0.44 0.46 0.24 0.35 3.10 148.03 1.53 137.57 141.00 Other Current Liabilities 17.75 10.40 50.43 14.14 10.16 9.74 2.53 1.22 132.15 189.74 Short Term Borrowings 30.00 30.00 0.00 0.00 0.00 0.00 108.47 0.00 780.70 702.29 Short Term Provisions 3.84 5.84 0.25 29.57 67.35 75.71 70.19 53.68 39.39 56.78 Total Liabilities 1,895.27 1,501.05 1,421.58 1,185.72 969.65 1,023.69 1,167.25 819.37 2,493.32 2,271.04 Net Block 7.42 3.51 3.26 2.99 3.03 1.16 0.77 0.66 901.00 705.44 Gross Block 15.68 10.33 8.24 6.81 4.92 1.92 1.22 0.90 901.52 1,033.28 Accumulated Depreciation 8.26 6.82 4.98 3.83 1.89 0.77 0.45 0.25 0.52 327.84 Non Current Assets 1,584.95 1,269.75 1,063.25 845.70 683.21 536.31 443.70 664.40 1,225.46 1,002.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.98 27.96 Non Current Investment 1,565.04 1,253.83 1,048.05 842.26 679.84 535.12 426.75 656.86 273.17 210.87 Long Term Loans & Adv. 1.34 1.03 0.71 0.45 0.34 0.03 16.17 6.72 2.27 1.78 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 22.04 56.10 Current Assets 310.33 231.30 358.34 340.02 286.44 487.38 723.56 154.98 1,267.86 1,268.89 Current Investments 223.75 177.53 259.45 227.51 133.12 210.43 294.17 50.44 106.93 38.06 Inventories 0.96 0.00 0.00 0.00 0.00 0.00 70.77 0.00 242.03 312.67 Sundry Debtors 34.23 0.00 0.00 0.00 0.00 0.00 119.19 0.00 224.25 166.81 Cash & Bank 6.47 12.64 16.09 23.60 23.73 13.17 56.40 10.58 348.58 418.35 Other Current Assets 44.91 20.10 63.04 47.25 129.60 263.78 183.02 93.96 346.07 333.00 Short Term Loans & Adv. 8.52 21.03 19.75 41.66 97.85 230.64 145.31 81.17 227.50 106.68 Net Current Assets 224.71 184.62 307.19 296.07 208.58 398.83 394.33 98.55 178.05 179.08 Total Assets 1,895.28 1,501.05 1,421.59 1,185.72 969.65 1,023.69 1,167.26 819.38 2,493.32 2,271.04

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 2,959.20 2,637.29 2,062.10 1,604.18 1,233.04 1,362.24 1,193.49 1,100.13 494.42 459.85 Share Capital 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 35.03 Total Reserves 2,924.16 2,602.26 2,027.07 1,569.14 1,198.01 1,327.21 1,158.46 1,065.10 459.39 424.82 Non-Current Liabilities 802.72 815.02 324.80 253.74 204.12 215.26 120.91 96.73 1,059.51 1,135.69 Secured Loans 276.65 308.80 50.63 40.00 46.59 52.90 0.15 0.00 889.80 1,033.23 Unsecured Loans 0.00 0.00 1.06 2.68 2.61 2.63 1.39 0.00 0.00 0.00 Long Term Provisions 4.75 4.06 3.97 4.03 4.10 2.42 1.82 0.13 4.57 4.20 Current Liabilities 161.98 72.78 69.76 63.59 108.74 101.62 339.99 56.46 1,799.92 1,843.72 Trade Payables 43.50 4.90 4.34 3.63 3.86 9.41 150.99 1.53 167.62 446.23 Other Current Liabilities 79.45 32.01 65.17 30.39 26.98 9.86 3.82 1.25 180.79 319.30 Short Term Borrowings 35.03 30.00 0.00 0.00 10.54 6.65 114.97 0.00 1,412.12 1,060.75 Short Term Provisions 3.99 5.87 0.25 29.57 67.36 75.71 70.22 53.68 39.39 17.44 Total Liabilities 3,928.12 3,529.42 2,458.52 1,922.64 1,545.84 1,680.74 1,656.18 1,253.32 3,319.17 3,474.34 Net Block 616.50 65.29 63.19 57.61 42.27 22.34 16.71 3.16 1,836.97 1,640.70 Gross Block 699.52 132.92 118.90 113.39 77.89 28.79 18.77 3.47 1,886.75 2,008.72 Accumulated Depreciation 83.02 67.64 55.71 55.78 35.62 6.45 2.06 0.31 49.78 368.02 Non Current Assets 3,272.47 2,975.66 2,018.89 1,564.85 1,253.91 1,186.68 927.11 1,097.88 1,951.89 1,748.33 Capital Work in Progress 54.84 536.50 84.34 46.02 45.89 45.87 45.83 45.74 72.53 75.13 Non Current Investment 2,498.58 2,295.49 1,778.79 1,423.19 1,160.97 1,113.03 843.73 1,042.08 8.08 7.06 Long Term Loans & Adv. 84.59 67.00 75.79 37.86 4.79 5.44 16.87 6.73 12.28 10.52 Other Non Current Assets 6.82 0.00 5.56 0.18 0.00 0.00 3.98 0.16 22.04 14.92 Current Assets 655.64 553.76 439.63 357.79 291.92 494.06 729.07 155.44 1,367.28 1,726.01 Current Investments 273.55 217.04 300.51 227.51 133.12 210.43 294.17 50.44 106.93 38.06 Inventories 26.87 0.60 0.51 0.56 0.29 0.38 71.03 0.00 283.71 691.70 Sundry Debtors 2.51 0.15 0.12 0.10 0.09 0.08 119.68 0.00 233.16 211.29 Cash & Bank 270.15 274.61 51.47 37.13 26.94 19.00 59.15 10.99 385.07 460.48 Other Current Assets 82.56 37.41 64.89 47.51 131.49 264.16 185.05 94.01 358.41 324.48 Short Term Loans & Adv. 16.83 23.95 22.14 44.98 99.27 230.66 145.78 81.21 239.25 74.51 Net Current Assets 493.66 480.98 369.87 294.20 183.18 392.43 389.08 98.98 -432.64 -117.71 Total Assets 3,928.11 3,529.42 2,458.52 1,922.64 1,545.83 1,680.74 1,656.18 1,253.32 3,319.17 3,474.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 12.39 138.52 -1.15 1.75 91.66 95.55 -335.60 262.92 17.36 625.08 PBT 206.93 152.02 203.46 139.42 16.68 53.75 43.69 -168.06 48.50 66.66 Adjustment -177.27 -103.59 -165.89 -118.11 15.14 -37.07 -34.78 167.35 103.62 74.30 Changes in Working Capital 17.18 128.00 10.78 -32.95 66.16 86.12 -326.39 287.84 -121.36 489.01 Cash after chg. in Working capital 46.84 176.43 48.35 -11.64 97.97 102.79 -317.47 287.13 30.76 629.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.45 -37.92 -49.50 13.39 -6.31 -7.24 -18.13 -24.22 -13.40 -4.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.93 -112.06 14.90 15.45 -54.84 -53.43 284.81 -236.76 -85.24 -48.97 Net Fixed Assets -5.35 -2.09 -1.43 -1.89 -3.00 -0.70 -0.32 927.60 132.74 283.76 Net Investments -357.43 -123.86 -237.73 -256.81 -67.41 -24.63 -13.62 -327.20 -131.17 50.44 Others 369.71 13.89 254.06 274.15 15.57 -28.10 298.75 -837.16 -86.81 -383.17 Cash from Financing Activity -25.40 -29.86 -21.12 -13.46 -30.02 -85.33 96.64 -16.85 -66.63 -431.34 Net Cash Inflow / Outflow -6.08 -3.40 -7.37 3.75 6.80 -43.21 45.85 9.31 -134.51 144.77 Opening Cash & Equivalents 12.14 15.54 22.91 19.16 12.36 55.57 9.72 33.66 168.16 23.99 Closing Cash & Equivalent 6.05 12.14 15.54 22.91 19.16 12.36 55.57 9.72 33.66 168.78

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.03 142.56 -26.03 30.50 101.19 95.84 -341.51 353.99 -21.48 354.49 PBT 193.05 717.78 450.25 278.60 -71.07 28.87 77.57 515.28 -180.08 -131.75 Adjustment -175.36 -662.90 -387.65 -228.40 112.87 -15.55 -74.82 -484.94 210.25 141.81 Changes in Working Capital 11.32 126.20 -39.10 -33.09 65.70 89.76 -326.12 349.45 -38.25 349.32 Cash after chg. in Working capital 29.01 181.08 23.50 17.11 107.50 103.08 -323.37 379.80 -8.08 359.38 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -36.03 -38.52 -49.53 13.39 -6.31 -7.24 -18.14 -25.81 -13.40 -4.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 23.89 -301.24 13.25 35.22 -57.02 -51.08 286.18 -241.40 -69.77 -113.96 Net Fixed Assets -5.35 -2.09 -1.43 -1.89 -3.00 -0.70 -0.32 927.60 132.74 283.76 Net Investments -357.43 -123.86 -237.73 -256.81 -67.41 -24.63 -13.62 -327.20 -131.17 50.44 Others 386.67 -175.29 252.41 293.92 13.39 -25.75 300.12 -841.80 -71.34 -448.16 Cash from Financing Activity -50.85 194.10 7.33 -55.64 -39.87 -84.75 103.96 -140.69 -50.85 -84.94 Net Cash Inflow / Outflow -33.99 35.42 -5.45 10.08 4.29 -39.99 48.62 -28.10 -142.10 155.59 Opening Cash & Equivalents 60.96 27.06 32.36 22.37 18.19 58.32 11.13 70.14 210.30 62.53 Closing Cash & Equivalent 26.90 60.96 27.06 32.36 22.37 18.19 59.45 10.13 70.14 210.91

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 505.29 410.12 383.53 308.03 240.67 249.98 237.74 216.51 220.19 163.84 ROA 9.82% 8.26% 13.03% 11.43% 1.79% 4.64% 3.69% -1.33% 1.52% 1.45% ROE 10.40% 8.68% 14.03% 12.82% 2.08% 5.95% 4.60% -2.88% 5.38% 5.33% ROCE 13.07% 11.02% 16.59% 14.17% 2.42% 8.13% 5.31% -11.78% 6.03% 5.78% Fixed Asset Turnover 26.88 16.85 24.34 17.04 5.22 458.46 889.39 0.05 2.88 2.65 Receivable days 35.75 0.00 0.00 0.00 0.00 0.00 45.96 0.00 25.66 39.05 Inventory Days 1.00 0.00 0.00 0.00 0.00 0.00 27.29 0.00 36.40 47.43 Payable days 24.35 1.32 1.07 0.00 83.98 45.54 28.07 4106.74 21.55 25.82 Cash Conversion Cycle 12.39 -1.32 -1.07 0.00 -83.98 -45.54 45.18 -4106.74 40.50 60.66 Total Debt/Equity 0.02 0.02 0.03 0.04 0.06 0.07 0.13 0.00 1.71 2.25 Interest Cover 32.48 30.84 44.31 37.90 4.03 3.38 32.40 -2006.85 1.69 2.12

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 844.88 752.98 588.75 458.01 352.05 388.93 340.75 314.10 141.16 131.31 ROA 4.08% 18.10% 16.43% 5.19% 0.63% 1.01% 0.55% 22.22% -5.66% -4.21% ROE 5.44% 23.06% 19.63% 6.35% 0.78% 1.31% 0.70% 63.72% -40.32% -24.84% ROCE 6.65% 28.22% 23.93% 9.48% 0.19% 2.69% 2.96% 28.81% -1.67% -1.06% Fixed Asset Turnover 0.97 1.84 2.27 1.90 1.31 32.05 87.20 1.34 1.61 2.60 Receivable days 1.20 0.21 0.15 0.19 0.45 28.67 45.05 0.00 25.82 28.73 Inventory Days 12.43 0.88 0.74 0.85 1.74 17.10 26.73 0.00 56.66 65.52 Payable days 35.87 11.66 10.53 82.08 35.88 46.11 28.07 26.45 41.74 46.86 Cash Conversion Cycle -22.24 -10.58 -9.64 -81.04 -33.69 -0.35 43.71 -26.45 40.73 47.39 Total Debt/Equity 0.12 0.13 0.04 0.03 0.05 0.05 0.10 0.00 4.82 4.97 Interest Cover 12.96 126.08 83.94 29.07 0.39 1.61 22.92 5.67 -0.35 -0.31

Top Investors:

west bengal industrial development corporation ltd

the new india assurance company limited

Annual Reports:

News Update:

Dhunseri Ventures - Quarterly Results
9th Nov 2024, 13:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback