PBT
6.80
6.57
5.89
5.95
6.07
5.86
4.88
3.84
3.79
0.13
Adjustment
-1.06
-1.29
-1.40
-0.95
-0.99
-0.20
0.13
0.01
0.01
0.01
Changes in Working Capital
0.68
0.88
-0.22
0.07
-0.07
-0.11
1.36
-0.46
-0.42
-0.12
Cash after chg. in Working capital
6.42
6.16
4.26
5.07
5.01
5.55
6.36
3.39
3.38
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.04
-1.41
-1.02
-1.14
-1.29
-1.29
-1.07
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00