Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Business Support

Rating :
N/A

BSE: 517238 | NSE: Not Listed

319.7
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  321.5
  •  321.5
  •  306.3
  •  330.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  318
  •  101816
  •  457.80
  •  161.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 122.86
  • 20.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128.20
  • N/A
  • 5.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.38%
  • 4.47%
  • 39.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.19
  • 42.21
  • 71.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 7.87
  • 5.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.89
  • 9.68
  • 13.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.83
  • 17.83
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 6.21
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.44
  • 11.44
  • 11.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.30
2.20
50.00%
3.27
2.11
54.98%
3.42
1.93
77.20%
2.60
1.93
34.72%
Expenses
1.02
0.48
112.50%
0.52
0.42
23.81%
0.54
0.59
-8.47%
0.57
0.41
39.02%
EBITDA
2.29
1.72
33.14%
2.74
1.69
62.13%
2.88
1.34
114.93%
2.03
1.52
33.55%
EBIDTM
69.22%
78.26%
84.05%
79.99%
84.26%
69.36%
78.03%
78.57%
Other Income
0.44
0.41
7.32%
0.72
0.57
26.32%
0.35
0.14
150.00%
0.68
0.18
277.78%
Interest
0.69
0.11
527.27%
0.70
0.11
536.36%
0.71
0.10
610.00%
0.46
0.10
360.00%
Depreciation
0.55
0.04
1,275.00%
0.54
0.04
1,250.00%
0.54
0.02
2,600.00%
0.05
0.04
25.00%
PBT
1.49
1.99
-25.13%
2.22
2.11
5.21%
1.98
1.36
45.59%
2.19
1.56
40.38%
Tax
0.51
0.45
13.33%
0.41
0.43
-4.65%
0.33
0.39
-15.38%
0.62
0.36
72.22%
PAT
0.98
1.54
-36.36%
1.81
1.69
7.10%
1.65
0.97
70.10%
1.57
1.20
30.83%
PATM
29.57%
69.95%
55.42%
79.71%
48.39%
50.36%
60.45%
62.32%
EPS
2.58
4.11
-37.23%
4.79
4.41
8.62%
4.34
2.54
70.87%
4.13
3.14
31.53%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
12.59
10.34
7.71
Net Sales Growth
54.10%
34.11%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
12.59
10.34
7.71
GP Margin
100.02%
100%
100%
Total Expenditure
2.65
2.01
1.67
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.92
0.70
% Of Sales
-
8.90%
9.08%
Manufacturing Exp.
-
0.04
0.04
% Of Sales
-
0.39%
0.52%
General & Admin Exp.
-
0.86
0.75
% Of Sales
-
8.32%
9.73%
Selling & Distn. Exp.
-
0.01
0.01
% Of Sales
-
0.10%
0.13%
Miscellaneous Exp.
-
0.18
0.17
% Of Sales
-
1.74%
2.20%
EBITDA
9.94
8.33
6.04
EBITDA Margin
78.95%
80.56%
78.34%
Other Income
2.19
2.00
0.95
Interest
2.56
1.38
0.38
Depreciation
1.68
0.67
0.13
PBT
7.88
8.29
6.48
Tax
1.87
1.83
1.54
Tax Rate
23.73%
22.07%
23.77%
PAT
6.01
6.52
4.94
PAT before Minority Interest
6.07
6.46
4.94
Minority Interest
0.06
0.06
0.00
PAT Margin
47.74%
63.06%
64.07%
PAT Growth
11.30%
31.98%
 
EPS
15.82
17.16
13.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
18.08
11.56
Share Capital
3.84
3.84
Total Reserves
14.24
7.72
Non-Current Liabilities
43.79
19.67
Secured Loans
24.26
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.32
0.27
Current Liabilities
3.19
2.88
Trade Payables
0.51
0.01
Other Current Liabilities
1.19
1.58
Short Term Borrowings
0.00
0.00
Short Term Provisions
1.49
1.29
Total Liabilities
68.15
34.11
Net Block
33.36
0.45
Gross Block
34.12
0.63
Accumulated Depreciation
0.76
0.18
Non Current Assets
45.13
12.00
Capital Work in Progress
0.00
0.03
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.82
1.50
Other Non Current Assets
4.78
3.92
Current Assets
23.02
22.12
Current Investments
1.65
1.26
Inventories
0.00
0.00
Sundry Debtors
0.00
0.00
Cash & Bank
19.78
14.26
Other Current Assets
1.57
0.34
Short Term Loans & Adv.
0.16
6.26
Net Current Assets
19.83
19.24
Total Assets
68.15
34.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
11.24
-1.16
PBT
8.29
6.48
Adjustment
-0.54
-0.94
Changes in Working Capital
5.17
-5.67
Cash after chg. in Working capital
12.91
-0.12
Interest Paid
0.00
0.00
Tax Paid
-1.67
-1.04
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-37.64
2.40
Net Fixed Assets
-0.02
Net Investments
-2.71
Others
-34.91
Cash from Financing Activity
26.45
0.00
Net Cash Inflow / Outflow
0.05
1.24
Opening Cash & Equivalents
1.30
0.05
Closing Cash & Equivalent
1.34
1.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
47.09
30.11
ROA
12.63%
14.49%
ROE
43.56%
42.75%
ROCE
35.86%
59.37%
Fixed Asset Turnover
0.60
12.24
Receivable days
0.15
0.00
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
0.15
0.00
Total Debt/Equity
1.34
0.00
Interest Cover
7.01
17.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.