Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

E2E Networks Ltd.

IT - Hardware

Rating :

N/A

BSE: Not Listed | NSE: E2E

Watchlist

NSE BSE

1690.55

05-Jul-2024

Open
High
Low
Previous Close

1630.00
1690.55
1630.00
1610.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28811
482.14
5487.65
606.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,450.27
240.63
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,146.64
N/A
15.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.30
30.35
22.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.12
-
15.88

PAT CAGR (%)

10 Years
5 Years
3 Years

38.53
-
50.23

P:E (Median)

8 Years
5 Years
3 Years

-
25.81
40.62

P:BV (Average)

8 Years
5 Years
3 Years

-
10.55
13.97

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
22.38
22.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 47.55 21.65 119.63% 41.33 19.46 112.38% 29.41 17.59 67.20% 23.95 16.91 41.63%
Expenses 16.12 10.48 53.82% 14.05 9.17 53.22% 14.16 8.57 65.23% 12.72 8.46 50.35%
EBITDA 31.44 11.17 181.47% 27.28 10.29 165.11% 15.25 9.02 69.07% 11.23 8.45 32.90%
EBIDTM 66.11% 51.61% 66.01% 52.88% 51.84% 51.26% 46.90% 49.99%
Other Income 0.86 0.40 115.00% 0.34 0.36 -5.56% 0.23 0.39 -41.03% 0.64 0.17 276.47%
Interest 3.62 0.36 905.56% 3.36 0.20 1,580.00% 2.25 0.15 1,400.00% 0.81 0.14 478.57%
Depreciation 12.57 2.53 396.84% 10.70 1.92 457.29% 7.66 6.00 27.67% 3.64 5.55 -34.41%
PBT 16.11 8.69 85.39% 13.56 8.53 58.97% 5.57 3.26 70.86% 7.42 2.93 153.24%
Tax 3.96 2.90 36.55% 3.42 1.56 119.23% 2.05 0.72 184.72% 1.84 0.74 148.65%
PAT 12.15 5.79 109.84% 10.14 6.97 45.48% 3.53 2.53 39.53% 5.58 2.19 154.79%
PATM 25.54% 26.74% 24.54% 35.83% 11.99% 14.41% 23.29% 12.98%
EPS 7.19 3.43 109.62% 6.00 4.12 45.63% 2.09 1.50 39.33% 3.30 1.30 153.85%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 142.24 94.46 66.20 51.87 35.30 25.10 33.75 36.04 29.32 21.39 9.90 Net Sales Growth 88.12% 42.69% 27.63% 46.94% 40.64% -25.63% -6.35% 22.92% 37.07% 116.06% Cost Of Goods Sold 24.07 20.16 16.94 15.41 12.73 10.93 10.78 10.02 8.02 5.56 3.06 Gross Profit 118.17 74.30 49.26 36.46 22.57 14.16 22.98 26.02 21.30 15.83 6.84 GP Margin 83.08% 78.66% 74.41% 70.29% 63.94% 56.41% 68.09% 72.20% 72.65% 74.01% 69.09% Total Expenditure 57.05 46.52 33.14 28.93 24.96 26.30 22.83 18.18 12.57 8.41 5.19 Power & Fuel Cost - 0.05 0.04 0.02 0.02 0.04 0.03 0.04 0.04 0.00 0.00 % Of Sales - 0.05% 0.06% 0.04% 0.06% 0.16% 0.09% 0.11% 0.14% 0% 0% Employee Cost - 17.58 12.11 10.15 8.70 10.52 8.37 6.36 2.95 2.20 1.52 % Of Sales - 18.61% 18.29% 19.57% 24.65% 41.91% 24.80% 17.65% 10.06% 10.29% 15.35% Manufacturing Exp. - 0.00 0.00 0.00 0.85 1.24 1.19 0.32 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 2.41% 4.94% 3.53% 0.89% 0% 0% 0% General & Admin Exp. - 6.73 3.68 2.55 2.48 3.07 1.97 1.15 1.46 0.65 0.61 % Of Sales - 7.12% 5.56% 4.92% 7.03% 12.23% 5.84% 3.19% 4.98% 3.04% 6.16% Selling & Distn. Exp. - 1.25 0.34 0.06 0.11 0.34 0.31 0.14 0.09 0.00 0.00 % Of Sales - 1.32% 0.51% 0.12% 0.31% 1.35% 0.92% 0.39% 0.31% 0% 0% Miscellaneous Exp. - 0.76 0.03 0.74 0.06 0.17 0.19 0.15 0.01 0.00 0.00 % Of Sales - 0.80% 0.05% 1.43% 0.17% 0.68% 0.56% 0.42% 0.03% 0% 0% EBITDA 85.20 47.94 33.06 22.94 10.34 -1.20 10.92 17.86 16.75 12.98 4.71 EBITDA Margin 59.90% 50.75% 49.94% 44.23% 29.29% -4.78% 32.36% 49.56% 57.13% 60.68% 47.58% Other Income 2.07 1.63 0.76 0.36 0.96 2.21 0.45 0.26 0.21 0.08 0.03 Interest 10.04 3.61 0.47 0.19 0.18 0.18 0.13 0.30 0.66 0.75 0.12 Depreciation 34.57 15.75 20.11 17.83 12.36 10.14 8.83 9.74 9.87 8.99 3.34 PBT 42.66 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 1.27 Tax 11.27 8.35 3.33 -1.17 0.00 0.04 0.69 2.31 1.96 1.10 0.43 Tax Rate 26.42% 27.64% 25.15% -22.12% 0.00% -0.43% 28.51% 28.62% 30.48% 33.13% 33.86% PAT 31.40 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 0.84 PAT before Minority Interest 31.40 21.87 9.91 6.45 -1.24 -9.35 1.73 5.76 4.47 2.22 0.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.08% 23.15% 14.97% 12.43% -3.51% -37.25% 5.13% 15.98% 15.25% 10.38% 8.48% PAT Growth 79.63% 120.69% 53.64% - - - -69.97% 28.86% 101.35% 164.29% EPS 18.58 12.94 5.86 3.82 -0.73 -5.53 1.02 3.41 2.64 1.31 0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 70.85 49.40 38.46 27.41 24.38 33.53 17.01 11.83 6.75 4.53 Share Capital 14.48 14.48 14.48 14.43 14.29 14.29 11.50 0.37 0.37 0.37 Total Reserves 53.68 34.03 23.62 12.60 9.42 18.78 5.13 11.46 6.38 4.16 Non-Current Liabilities 127.20 4.93 2.64 0.74 -0.31 -0.28 -0.21 1.42 3.30 2.36 Secured Loans 88.50 0.21 0.60 0.00 0.00 0.00 0.00 0.00 1.64 1.43 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 0.93 0.40 Long Term Provisions 0.90 0.77 0.63 0.59 0.75 0.78 0.40 0.00 0.14 0.09 Current Liabilities 57.18 14.07 6.90 8.47 3.23 4.54 3.33 4.68 3.41 1.08 Trade Payables 6.04 2.50 2.25 2.16 1.71 1.77 2.30 0.80 0.44 0.49 Other Current Liabilities 36.52 11.15 4.29 2.46 1.38 1.49 1.02 1.69 2.66 0.23 Short Term Borrowings 14.58 0.39 0.34 3.80 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.04 0.02 0.04 0.15 1.27 0.01 2.20 0.32 0.36 Total Liabilities 255.23 68.40 48.00 36.62 27.30 37.79 20.13 17.93 13.46 7.97 Net Block 210.39 42.00 36.99 26.50 9.60 11.28 9.67 11.23 10.62 6.98 Gross Block 273.24 89.87 67.00 38.79 56.39 50.33 42.74 34.68 24.71 12.24 Accumulated Depreciation 62.85 47.86 30.00 12.29 46.78 39.06 33.06 23.45 14.09 5.27 Non Current Assets 216.70 42.27 38.64 28.19 9.63 11.34 9.69 11.23 10.62 6.98 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.44 0.27 1.62 1.68 0.02 0.05 0.00 0.00 0.00 0.00 Other Non Current Assets 3.87 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Current Assets 38.54 26.13 9.36 8.42 17.67 26.46 10.44 6.70 2.85 0.99 Current Investments 0.00 0.00 0.00 0.00 0.00 17.65 4.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.56 0.60 0.12 0.34 0.68 0.87 2.79 1.55 1.11 0.05 Cash & Bank 9.01 21.77 6.80 5.19 12.41 3.75 2.71 2.50 0.78 0.39 Other Current Assets 26.96 0.51 0.44 0.65 4.58 4.19 0.94 2.65 0.96 0.54 Short Term Loans & Adv. 24.02 3.25 2.00 2.25 3.71 3.06 0.18 2.55 0.87 0.52 Net Current Assets -18.64 12.06 2.46 -0.04 14.44 21.92 7.11 2.02 -0.56 -0.09 Total Assets 255.24 68.40 48.00 36.61 27.30 37.80 20.13 17.93 13.47 7.97

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 42.86 35.53 25.89 12.72 -2.38 10.03 13.90 13.76 12.96 4.80 PBT 30.21 13.24 5.29 -1.24 -9.31 2.42 8.07 6.43 3.32 1.27 Adjustment 20.15 20.44 18.62 11.92 8.12 8.48 10.01 10.37 9.68 3.43 Changes in Working Capital -5.33 3.65 1.94 1.16 -0.07 1.72 -0.50 -0.83 0.91 0.19 Cash after chg. in Working capital 45.03 37.32 25.85 11.84 -1.26 12.62 17.58 15.97 13.92 4.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.17 -1.79 0.04 0.88 -1.12 -2.59 -3.41 -2.21 -0.96 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.27 0.00 0.00 0.00 Cash From Investing Activity -143.77 -20.65 -19.19 -19.34 11.00 -23.67 -11.97 -10.31 -12.57 -8.38 Net Fixed Assets -183.37 -22.87 -28.21 17.60 -6.06 -7.59 -8.06 -9.97 -12.47 -8.35 Net Investments 0.00 0.00 0.00 0.00 17.65 -13.65 -4.00 0.00 0.00 0.00 Others 39.60 2.22 9.02 -36.94 -0.59 -2.43 0.09 -0.34 -0.10 -0.03 Cash from Financing Activity 92.36 -2.41 -2.01 2.36 0.04 14.69 -1.72 -1.72 0.00 3.71 Net Cash Inflow / Outflow -8.54 12.47 4.69 -4.26 8.67 1.04 0.20 1.73 0.39 0.12 Opening Cash & Equivalents 16.31 3.84 -0.84 3.41 3.75 2.71 2.50 0.78 0.39 0.27 Closing Cash & Equivalent 7.77 16.31 3.84 -0.84 12.41 3.75 2.71 2.50 0.78 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 44.77 29.39 22.34 18.08 16.59 23.14 14.46 433.89 246.16 164.68 ROA 13.51% 17.03% 15.25% -3.88% -28.74% 5.98% 30.27% 28.48% 20.75% 16.06% ROE 40.74% 26.47% 22.08% -4.98% -32.95% 6.98% 40.63% 48.63% 40.11% 27.99% ROCE 31.52% 35.30% 17.12% -3.89% -31.54% 10.09% 53.94% 54.93% 44.52% 34.29% Fixed Asset Turnover 0.52 0.84 0.98 0.74 0.47 0.73 0.93 0.99 1.16 1.23 Receivable days 6.12 2.01 1.62 5.26 11.29 19.83 22.01 16.57 9.92 3.42 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 77.30 51.18 52.23 55.47 19.14 25.19 21.19 10.51 10.10 20.40 Cash Conversion Cycle -71.18 -49.17 -50.60 -50.22 -7.85 -5.36 0.82 6.06 -0.18 -16.99 Total Debt/Equity 1.59 0.01 0.03 0.15 0.00 0.00 0.00 0.19 0.75 0.43 Interest Cover 9.36 28.89 29.42 -5.93 -50.08 19.96 27.98 10.75 5.46 11.39

Top Investors:

mukesh kumar raheja

airavat capital trust

freeman cameron murray

india equity fund 1

kotapalli ravoof mohamedimran

nav capital vcc-nav capital emerging star fund

rba finance and investment company

ashish rameshchandra kacholia

Annual Reports:

News Update:

E2E Networks enters into strategic partnership with L&T
5th Nov 2024, 14:28 PM

L&T will also acquire a 21% equity stake in E2E Networks through a combination of primary and secondary transactions
Read More
E2E Networks - Quarterly Results
21st Oct 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback