Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

East India Drums And Barrels Manufacturing Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 523874 | NSE: Not Listed

Watchlist

NSE BSE

6.63

18-Nov-2024

Open
High
Low
Previous Close

6.63
6.63
6.63
6.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25
165
6.63
1.49

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.80
0.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

60.45
N/A
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-100.00
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.03
3.60
9.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.11
-0.11
-0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

786.90
-94.69
-12.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 82.99 0.00 0 56.34 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 78.46 0.04 1,96,050.00% 53.23 0.15 35,386.67% 0.13 0.05 160.00% 0.05 0.10 -50.00%
EBITDA 4.52 -0.04 - 3.11 -0.15 - -0.13 -0.05 - -0.05 -0.10 -
EBIDTM 5.45% 0.00% 5.51% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.24 0.01 2,300.00% 0.08 0.01 700.00% 0.00 0.01 -100.00% 0.01 0.02 -50.00%
Interest 1.76 0.00 0 1.78 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 1.12 0.01 11,100.00% 0.54 0.01 5,300.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 1.88 -0.04 - 0.87 -0.15 - 14.76 -0.05 - -0.06 -0.09 -
Tax 0.94 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.94 -0.04 - 0.82 -0.15 - 14.76 -0.05 - -0.06 -0.09 -
PATM 1.13% 0.00% 1.45% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.64 -0.03 - 0.55 -0.10 - 9.97 -0.04 - -0.04 -0.06 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 139.33 0.00 0.00 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 0.00 Net Sales Growth 0.00% 0 0 0 0 -200% 0 0 0 0 Cost Of Goods Sold 106.39 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Gross Profit 32.94 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 GP Margin 23.64% 0 0 0 0 0 0% 0 0 0 0 Total Expenditure 131.87 0.37 0.25 0.23 0.18 0.30 0.16 0.20 0.40 4.87 0.62 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 0% 0 0 0 0 Employee Cost - 0.03 0.00 0.04 0.04 0.05 0.00 0.04 0.13 0.21 0.27 % Of Sales - 0 0 0 0 0 0% 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 % Of Sales - 0 0 0 0 0 0% 0 0 0 0 General & Admin Exp. - 0.32 0.24 0.17 0.12 0.22 0.14 0.15 0.25 0.29 0.32 % Of Sales - 0 0 0 0 0 1400% 0 0 0 0 Selling & Distn. Exp. - 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.02 % Of Sales - 0 0 0 0 0 100% 0 0 0 0 Miscellaneous Exp. - 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 4.33 0.02 % Of Sales - 0 0 0 0 0 0% 0 0 0 0 EBITDA 7.45 -0.37 -0.25 -0.23 -0.18 -0.31 -0.15 -0.20 -0.40 -4.87 -0.62 EBITDA Margin 5.35% 0 0 0 0 0 -1500% 0 0 0 0 Other Income 0.33 0.03 0.08 0.33 0.07 0.10 0.18 4.93 0.36 3.32 1.41 Interest 3.54 0.00 0.00 0.26 0.00 0.00 0.01 0.01 0.01 0.02 0.01 Depreciation 1.68 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.89 PBT 17.45 -0.38 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 -0.11 Tax 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 5.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 16.46 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 -0.11 PAT before Minority Interest 16.46 14.51 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 -0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.81% 0 0 0 0 0 -100% 0 0 0 0 PAT Growth 5,087.88% - - - - - - - - - EPS 11.12 9.80 -0.14 -0.13 -0.09 -0.16 -0.01 3.17 -0.06 -1.09 -0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -5.27 -19.78 -19.56 -19.37 -19.18 -18.98 -18.90 -23.53 -23.02 -21.41 Share Capital 0.77 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 22.38 Total Reserves -6.05 -42.16 -41.94 -41.75 -41.57 -41.36 -41.28 -45.91 -45.40 -43.79 Non-Current Liabilities 0.00 0.00 0.00 19.86 19.85 20.89 20.89 26.56 26.94 29.50 Secured Loans 0.00 0.00 0.00 19.85 19.85 20.87 20.87 20.87 20.80 20.80 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.62 6.07 7.02 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 0.16 Current Liabilities 6.25 20.30 20.01 1.95 2.41 3.60 3.76 2.86 2.40 1.95 Trade Payables 0.02 0.08 0.07 0.03 0.08 0.13 0.10 0.16 0.19 0.14 Other Current Liabilities 5.51 5.78 5.51 0.20 0.18 0.20 0.21 0.18 0.21 0.11 Short Term Borrowings 0.72 14.44 14.44 1.72 2.15 3.26 3.45 2.52 2.01 1.70 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 0.98 0.52 0.45 2.44 3.08 5.51 5.75 5.89 6.32 10.04 Net Block 0.01 0.01 0.01 0.54 0.58 0.24 0.64 0.68 0.72 0.76 Gross Block 0.01 0.01 0.01 0.73 0.73 0.24 0.72 0.72 6.16 6.16 Accumulated Depreciation 0.00 0.00 0.00 0.19 0.15 0.00 0.08 0.04 5.44 5.40 Non Current Assets 0.22 0.26 0.32 0.60 0.68 0.67 5.53 5.76 1.33 3.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.04 0.04 0.05 0.05 0.10 0.43 0.13 0.19 0.61 2.80 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 4.76 4.88 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.76 0.26 0.14 1.84 2.40 4.84 0.23 0.14 4.99 6.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.01 0.00 0.03 0.06 0.04 0.03 0.02 Cash & Bank 0.03 0.12 0.03 0.23 0.15 0.01 0.04 0.02 0.02 0.01 Other Current Assets 0.73 0.00 0.00 0.00 2.24 4.79 0.12 0.08 4.94 6.44 Short Term Loans & Adv. 0.73 0.14 0.11 1.60 2.24 4.79 0.12 0.03 4.94 6.44 Net Current Assets -5.50 -20.05 -19.87 -0.11 -0.02 1.24 -3.54 -2.72 2.59 4.53 Total Assets 0.98 0.52 0.46 2.44 3.08 5.51 5.76 5.90 6.32 10.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.29 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 26.22 PBT 36.62 -0.21 -0.19 -0.14 -0.24 -0.01 4.69 -0.09 -1.61 -0.11 Adjustment -36.99 -0.04 -0.04 0.00 -0.06 -0.13 -0.17 -0.14 -3.14 -0.48 Changes in Working Capital -0.92 0.26 -0.10 0.62 2.48 0.13 -0.02 -0.07 1.54 26.82 Cash after chg. in Working capital -1.29 0.01 -0.33 0.49 2.18 -0.01 4.49 -0.30 -3.21 26.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 15.42 0.08 2.10 0.03 0.09 0.17 0.22 0.18 5.40 2.00 Net Fixed Assets 0.00 0.00 0.72 0.00 -0.49 0.48 0.00 5.44 0.00 1.01 Net Investments 0.00 0.01 0.00 0.05 0.33 -0.30 0.06 0.42 2.19 0.00 Others 15.42 0.07 1.38 -0.02 0.25 -0.01 0.16 -5.68 3.21 0.99 Cash from Financing Activity -14.22 0.00 -1.97 -0.44 -2.13 -0.19 -4.69 0.11 -2.17 -28.29 Net Cash Inflow / Outflow -0.09 0.09 -0.20 0.08 0.14 -0.03 0.02 0.00 0.01 -0.07 Opening Cash & Equivalents 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02 0.01 0.08 Closing Cash & Equivalent 0.02 0.11 0.03 0.23 0.15 0.01 0.04 0.02 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -68.08 -8.84 -8.74 -8.65 -8.57 -8.48 -8.44 -10.51 -10.28 -9.57 ROA 1933.36% -42.98% -13.14% -5.04% -5.58% -0.26% 80.46% -1.46% -19.64% -0.46% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% -5.52% -5.98% -0.14% 86.16% -1.36% -22.72% -0.44% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 1299.23 1933.63 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 9396.52 688.34 530.05 348.27 244.85 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -8097.30 1245.29 -530.05 -348.27 -244.85 0.00 Total Debt/Equity -0.14 -0.73 -0.74 -1.11 -1.15 -1.27 -1.29 -1.23 -1.25 -1.38 Interest Cover 0.00 0.00 0.26 -197.71 -216.82 -0.96 579.86 -6.37 -77.97 -6.89

Top Investors:

stressed assets stabilization fund

poonam babulal shah

homai minoo bhaya

hemant hiralal kothari

Annual Reports:

News Update:

East India Drums bags orders from BPCL
29th Oct 2024, 11:29 AM

The company has received order for their Loni Plant for supply of 1,02,000 nos 210 MS Barrels and value Rs 18.82 crore
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback