Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

East West Freight Carriers Ltd.

Finance - Investment

Rating :
N/A

BSE: 540006 | NSE: Not Listed

NSE BSE
7.70
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  7.89
  •  7.89
  •  7.51
  •  7.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  242146
  •  18.65
  •  10.00
  •  4.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.23
  • 14.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 160.21
  • N/A
  • 1.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.29%
  • 1.32%
  • 30.37%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 7.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.04
  • 1.18
  • -3.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.17
  • 2.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.98
  • 31.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.55
  • 18.95
  • 15.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.38
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.68
  • 13.58
  • 11.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
68.21
43.43
57.06%
92.73
54.87
69.00%
68.09
53.43
27.44%
42.04
63.55
-33.85%
Expenses
65.65
40.49
62.14%
88.60
51.97
70.48%
64.52
51.19
26.04%
39.02
62.20
-37.27%
EBITDA
2.56
2.94
-12.93%
4.13
2.91
41.92%
3.57
2.24
59.38%
3.02
1.35
123.70%
EBIDTM
3.75%
6.78%
4.45%
5.30%
5.24%
4.18%
7.19%
2.13%
Other Income
0.19
0.26
-26.92%
0.06
0.04
50.00%
8.40
0.90
833.33%
0.36
-0.01
-
Interest
1.87
2.56
-26.95%
2.67
2.47
8.10%
3.33
2.37
40.51%
2.54
2.30
10.43%
Depreciation
0.54
0.36
50.00%
0.39
0.37
5.41%
0.84
0.67
25.37%
0.39
0.48
-18.75%
PBT
0.34
0.28
21.43%
1.14
0.11
936.36%
7.79
0.10
7,690.00%
0.45
-1.43
-
Tax
0.25
0.19
31.58%
0.44
0.07
528.57%
1.50
0.00
0
0.14
-0.20
-
PAT
0.09
0.09
0.00%
0.70
0.04
1,650.00%
6.29
0.10
6,190.00%
0.31
-1.22
-
PATM
0.13%
0.21%
0.75%
0.07%
9.24%
0.19%
0.74%
-1.92%
EPS
-0.02
0.01
-
0.05
0.00
0
0.47
-0.01
-
0.02
-0.10
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
271.07
208.43
250.00
229.71
161.37
196.56
236.63
213.91
3.37
Net Sales Growth
25.92%
-16.63%
8.83%
42.35%
-17.90%
-16.93%
10.62%
6247.48%
 
Cost Of Goods Sold
232.90
172.74
219.14
201.79
140.07
170.46
205.94
188.50
3.21
Gross Profit
38.17
35.69
30.86
27.92
21.30
26.10
30.69
25.40
0.15
GP Margin
14.08%
17.12%
12.34%
12.15%
13.20%
13.28%
12.97%
11.87%
4.45%
Total Expenditure
257.79
195.92
242.04
218.50
152.69
187.71
222.92
204.19
3.43
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
13.51
12.18
8.79
6.49
9.28
8.62
7.97
0.09
% Of Sales
-
6.48%
4.87%
3.83%
4.02%
4.72%
3.64%
3.73%
2.67%
Manufacturing Exp.
-
2.63
2.92
2.13
1.77
2.00
2.53
2.30
0.06
% Of Sales
-
1.26%
1.17%
0.93%
1.10%
1.02%
1.07%
1.08%
1.78%
General & Admin Exp.
-
6.25
6.48
5.40
3.90
5.02
4.80
3.96
0.06
% Of Sales
-
3.00%
2.59%
2.35%
2.42%
2.55%
2.03%
1.85%
1.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.79
1.31
0.39
0.45
0.95
1.03
1.47
0.01
% Of Sales
-
0.38%
0.52%
0.17%
0.28%
0.48%
0.44%
0.69%
0.30%
EBITDA
13.28
12.51
7.96
11.21
8.68
8.85
13.71
9.72
-0.06
EBITDA Margin
4.90%
6.00%
3.18%
4.88%
5.38%
4.50%
5.79%
4.54%
-1.78%
Other Income
9.01
9.06
1.04
1.11
0.79
1.39
1.21
1.37
0.26
Interest
10.41
10.98
8.03
6.72
7.39
6.34
6.04
5.41
0.00
Depreciation
2.16
1.96
1.76
1.46
1.57
1.46
1.37
1.46
0.00
PBT
9.72
8.63
-0.79
4.14
0.52
2.44
7.51
4.22
0.19
Tax
2.33
1.91
0.28
1.31
0.65
1.08
2.17
0.39
0.06
Tax Rate
23.97%
22.13%
-35.44%
31.64%
125.00%
44.26%
28.89%
9.24%
31.58%
PAT
7.39
6.37
-1.07
2.83
-0.13
1.37
5.34
3.83
0.14
PAT before Minority Interest
6.60
6.73
-1.07
2.83
-0.13
1.37
5.34
3.83
0.14
Minority Interest
-0.79
-0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.73%
3.06%
-0.43%
1.23%
-0.08%
0.70%
2.26%
1.79%
4.15%
PAT Growth
846.46%
-
-
-
-
-74.34%
39.43%
2,635.71%
 
EPS
0.58
0.50
-0.08
0.22
-0.01
0.11
0.42
0.30
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
65.80
62.17
72.96
61.47
62.68
66.97
61.80
4.30
Share Capital
25.52
24.62
24.09
17.53
17.53
17.53
17.53
3.58
Total Reserves
40.29
36.00
46.73
43.94
45.15
49.44
44.27
0.72
Non-Current Liabilities
33.89
55.95
44.10
44.60
38.78
25.30
28.86
0.00
Secured Loans
27.96
47.02
41.10
40.48
34.58
22.30
26.11
0.00
Unsecured Loans
2.19
4.71
0.00
0.42
0.94
0.00
0.00
0.00
Long Term Provisions
0.77
0.93
0.71
0.73
0.64
0.55
0.55
0.00
Current Liabilities
40.08
44.74
36.54
40.57
38.57
53.80
50.49
0.59
Trade Payables
8.00
4.29
5.08
8.42
5.18
13.15
21.00
0.54
Other Current Liabilities
8.23
10.31
5.30
6.70
7.10
8.44
7.27
0.02
Short Term Borrowings
22.90
28.47
24.62
25.19
25.24
29.93
21.23
0.00
Short Term Provisions
0.95
1.67
1.53
0.27
1.05
2.28
1.00
0.03
Total Liabilities
141.13
165.05
153.56
146.60
139.99
146.04
141.12
4.89
Net Block
38.64
63.25
47.05
47.72
48.02
48.30
48.24
0.00
Gross Block
46.86
75.14
56.28
56.03
57.92
58.38
57.39
0.00
Accumulated Depreciation
8.21
11.89
9.23
8.31
9.90
10.09
9.14
0.00
Non Current Assets
43.00
66.78
58.22
58.96
59.78
61.48
59.14
0.03
Capital Work in Progress
1.65
1.65
9.25
9.25
9.25
9.05
7.40
0.00
Non Current Investment
1.59
0.91
0.77
0.74
0.71
0.99
1.12
0.03
Long Term Loans & Adv.
0.54
0.68
0.85
0.95
1.36
2.17
1.46
0.00
Other Non Current Assets
0.51
0.23
0.24
0.24
0.43
0.97
0.92
0.00
Current Assets
98.13
98.27
95.32
87.63
80.21
84.52
81.96
4.86
Current Investments
1.42
0.85
2.00
4.71
4.87
8.91
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
72.83
66.08
62.40
62.47
50.39
51.14
44.46
0.86
Cash & Bank
7.87
8.77
13.21
8.69
8.39
9.13
16.91
0.35
Other Current Assets
16.00
3.40
1.00
1.97
16.56
15.34
20.58
3.64
Short Term Loans & Adv.
15.19
19.16
16.70
9.78
15.43
14.42
20.00
3.64
Net Current Assets
58.05
53.53
58.78
47.05
41.64
30.72
31.47
4.27
Total Assets
141.13
165.05
153.56
146.61
140.00
146.03
141.12
4.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
13.28
4.44
-2.45
3.88
-1.43
-1.98
-4.60
3.01
PBT
8.63
-0.80
4.14
0.52
2.44
7.51
4.22
0.17
Adjustment
4.53
9.63
7.86
8.42
7.25
6.00
5.74
0.00
Changes in Working Capital
-2.66
-1.29
-10.73
-4.58
-9.81
-14.51
-12.81
2.91
Cash after chg. in Working capital
10.51
7.55
1.27
4.36
-0.12
-0.99
-2.85
3.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.77
-3.11
-3.72
-0.48
-1.31
-0.98
-1.72
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.01
Cash From Investing Activity
20.73
-21.21
-6.60
-2.33
-2.65
-5.03
-8.60
0.36
Net Fixed Assets
29.40
-74.26
-0.01
0.00
0.00
0.00
0.01
Net Investments
-2.25
38.46
2.71
0.15
4.05
-8.51
-40.59
Others
-6.42
14.59
-9.30
-2.48
-6.70
3.48
31.98
Cash from Financing Activity
-35.07
13.84
13.31
-2.15
2.36
-1.10
23.09
-3.22
Net Cash Inflow / Outflow
-1.06
-2.94
4.26
-0.60
-1.72
-8.10
9.89
0.14
Opening Cash & Equivalents
4.50
7.44
2.85
3.45
5.17
13.27
3.38
0.21
Closing Cash & Equivalent
3.45
4.50
7.11
2.85
3.45
5.17
13.27
0.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
5.16
4.92
5.88
35.05
5.72
6.11
5.64
1.92
ROA
4.39%
-0.67%
1.89%
-0.09%
0.95%
3.72%
5.24%
2.78%
ROE
10.64%
-1.63%
4.28%
-0.20%
2.11%
8.30%
11.59%
3.15%
ROCE
14.43%
4.99%
7.99%
6.17%
7.10%
11.62%
16.58%
4.52%
Fixed Asset Turnover
3.42
3.80
4.09
2.83
3.38
4.09
3.73
0.00
Receivable days
121.64
93.79
99.20
127.63
94.26
73.73
38.67
93.51
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
12.98
7.81
12.21
17.72
19.62
28.36
19.54
58.60
Cash Conversion Cycle
108.65
85.98
86.99
109.91
74.64
45.37
19.13
34.91
Total Debt/Equity
0.87
1.43
0.97
1.12
1.01
0.81
0.81
0.00
Interest Cover
1.79
0.90
1.62
1.07
1.38
2.24
1.78
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • East West Freight Carriers enters into service contract with Erhardt
    15th Nov 2024, 17:43 PM

    The said service contract is expected to generate revenue of approximately Rs 3.5 crore to Rs 4 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.