Ecofinity Atomix, 539455, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.81
46.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.76
N/A
2.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

43.21
85.16
219.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.84
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

39.04
93.32
-

P:E (Median)

8 Years
5 Years
3 Years

41.25
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.29
2.29
2.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-157.58
-371.64
-478.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.40 0.34 1,782.35% 6.48 0.00 0 4.50 0.10 4,400.00% 1.69 0.09 1,777.78%
Expenses 6.11 0.32 1,809.38% 6.18 0.06 10,200.00% 4.40 0.33 1,233.33% 1.69 0.09 1,777.78%
EBITDA 0.29 0.02 1,350.00% 0.29 -0.06 - 0.10 -0.23 - 0.00 0.00 0
EBIDTM 4.47% 5.03% 4.57% 0.00% 2.16% -233.67% 0.18% 2.27%
Other Income 0.04 0.06 -33.33% 0.05 0.03 66.67% 0.06 0.07 -14.29% 0.08 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.33 0.08 312.50% 0.34 -0.03 - 0.16 -0.16 - 0.08 0.00 0
Tax 0.08 0.00 0 0.09 0.00 0 0.01 0.00 0 0.00 0.00 0
PAT 0.25 0.08 212.50% 0.25 -0.03 - 0.15 -0.16 - 0.08 0.00 0
PATM 3.91% 22.78% 3.91% 0.00% 3.29% -164.29% 4.62% 2.27%
EPS 0.64 0.20 220.00% 0.65 -0.08 - 0.38 -0.41 - 0.20 0.01 1,900.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 19.07 6.53 0.19 0.20 0.00 0.30 0.76 0.39 2.87 0.42 0.18 Net Sales Growth 3,498.11% 3336.84% -5.00% 0 -100% -60.53% 94.87% -86.41% 583.33% 133.33% Cost Of Goods Sold 18.16 6.27 0.17 0.20 0.00 0.30 0.72 0.38 2.74 0.35 0.13 Gross Profit 0.91 0.26 0.01 0.00 0.00 0.00 0.04 0.01 0.13 0.07 0.05 GP Margin 4.76% 3.98% 5.26% 0% 0 0% 5.26% 2.56% 4.53% 16.67% 27.78% Total Expenditure 18.38 6.47 0.52 0.27 0.16 0.42 0.78 0.46 2.92 0.44 0.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.02 0.01 0.02 0.01 0.05 0.02 0.02 0.03 0.01 0.00 % Of Sales - 0.31% 5.26% 10.0% 0 16.67% 2.63% 5.13% 1.05% 2.38% 0% Manufacturing Exp. - 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.06 0.00 0.00 % Of Sales - 0.15% 0% 0% 0 0% 1.32% 0% 2.09% 0% 0% General & Admin Exp. - 0.16 0.11 0.04 0.14 0.07 0.02 0.06 0.06 0.08 0.00 % Of Sales - 2.45% 57.89% 20.0% 0 23.33% 2.63% 15.38% 2.09% 19.05% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 % Of Sales - 0% 0% 0% 0 0% 0% 2.56% 1.05% 0% 0% Miscellaneous Exp. - 0.01 0.23 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.15% 121.05% 0% 0 0% 1.32% 0% 0% 0% 0% EBITDA 0.68 0.06 -0.33 -0.07 -0.16 -0.12 -0.02 -0.07 -0.05 -0.02 0.05 EBITDA Margin 3.57% 0.92% -173.68% -35.00% 0 -40.0% -2.63% -17.95% -1.74% -4.76% 27.78% Other Income 0.23 0.22 0.07 0.07 0.03 0.13 0.24 0.10 0.30 0.02 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 PBT 0.91 0.28 -0.26 0.00 -0.12 0.01 0.23 0.03 0.25 -0.04 0.02 Tax 0.18 0.01 0.00 0.00 0.00 0.00 0.07 0.01 0.02 0.00 0.01 Tax Rate 19.78% 3.57% 0.00% 0.00% 0.00% 0.00% 30.43% 33.33% 8.00% 0.00% 50.00% PAT 0.73 0.27 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 0.01 PAT before Minority Interest 0.73 0.27 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.83% 4.13% -136.84% 0% 0 3.33% 19.74% 5.13% 8.01% -19.05% 5.56% PAT Growth 763.64% - - - - -93.33% 650.00% -91.30% - - EPS 1.87 0.69 -0.67 0.00 -0.33 0.03 0.38 0.05 0.59 -0.21 0.03

Description TTM Mar 17 Mar 16
Net Sales - 4.66 33.35 Net Sales Growth - -86.03% Cost Of Goods Sold - 2.74 0.35 Gross Profit - 1.92 32.99 GP Margin - 41.20% 98.92% Total Expenditure - 4.97 33.48 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.26 0.26 % Of Sales - 5.58% 0.78% Manufacturing Exp. - 1.76 23.61 % Of Sales - 37.77% 70.79% General & Admin Exp. - 0.19 0.66 % Of Sales - 4.08% 1.98% Selling & Distn. Exp. - 0.03 8.60 % Of Sales - 0.64% 25.79% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - -0.31 -0.13 EBITDA Margin - -6.65% -0.39% Other Income - 0.40 0.53 Interest - 0.00 0.08 Depreciation - 0.01 0.04 PBT - 0.08 0.27 Tax - 0.02 0.10 Tax Rate - 25.00% 43.48% PAT - 0.06 0.13 PAT before Minority Interest - 0.06 0.13 Minority Interest - 0.00 0.00 PAT Margin - 1.29% 0.39% PAT Growth - -53.85% EPS - 0.15 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3.29 3.02 3.28 3.28 3.41 3.40 3.25 3.23 3.00 3.08 Share Capital 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 Total Reserves -0.56 -0.83 -0.57 -0.57 -0.44 -0.45 -0.60 -0.62 -0.85 -0.77 Non-Current Liabilities 0.00 0.02 0.42 0.42 0.37 0.55 0.18 0.08 0.05 0.40 Secured Loans 0.00 0.02 0.42 0.42 0.37 0.55 0.18 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.05 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.42 0.00 0.12 0.17 0.83 0.65 1.07 0.92 0.09 0.71 Trade Payables 2.35 0.00 0.04 0.09 0.76 0.58 1.04 0.91 0.01 0.63 Other Current Liabilities 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.00 0.08 0.08 0.07 0.07 0.03 0.01 0.02 0.02 Total Liabilities 5.71 3.04 3.82 3.87 4.61 4.60 4.50 4.23 3.14 4.19 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.81 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Non Current Assets 0.00 0.64 1.09 1.07 0.39 0.51 0.78 0.31 2.11 3.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.31 0.31 0.00 Long Term Loans & Adv. 0.00 0.64 0.92 0.90 0.22 0.46 0.52 0.00 1.80 1.80 Other Non Current Assets 0.00 0.00 0.17 0.17 0.17 0.05 0.05 0.00 0.00 0.00 Current Assets 5.72 2.40 2.73 2.80 4.22 4.10 3.72 3.91 1.03 0.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.04 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 Sundry Debtors 2.10 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.52 0.55 Cash & Bank 0.34 0.03 0.07 0.08 0.13 0.26 0.15 0.31 0.51 0.02 Other Current Assets 2.24 0.00 0.00 0.00 4.09 3.74 3.56 3.53 0.00 0.00 Short Term Loans & Adv. 2.24 2.37 2.66 2.72 4.09 3.74 3.56 3.53 0.00 0.00 Net Current Assets 3.29 2.40 2.61 2.63 3.39 3.45 2.65 3.00 0.93 -0.13 Total Assets 5.72 3.04 3.82 3.87 4.61 4.61 4.50 4.22 3.14 4.19

Description Mar 17 Mar 16
Shareholder's Funds 3.17 3.11 Share Capital 3.85 3.85 Total Reserves -0.68 -0.74 Non-Current Liabilities 5.17 2.05 Secured Loans 0.00 0.00 Unsecured Loans 5.17 2.05 Long Term Provisions 0.00 0.00 Current Liabilities 4.87 18.37 Trade Payables 4.87 17.95 Other Current Liabilities 0.01 0.06 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.00 0.36 Total Liabilities 13.21 23.53 Net Block 0.03 0.04 Gross Block 0.04 0.04 Accumulated Depreciation 0.01 0.00 Non Current Assets 1.15 1.84 Capital Work in Progress 0.54 0.00 Non Current Investment 0.58 0.00 Long Term Loans & Adv. 0.00 1.80 Other Non Current Assets 0.00 0.00 Current Assets 12.06 21.68 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 6.59 13.84 Cash & Bank 2.26 3.30 Other Current Assets 3.20 0.00 Short Term Loans & Adv. 3.20 4.55 Net Current Assets 7.18 3.32 Total Assets 13.21 23.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.14 0.30 -0.02 -0.12 -0.08 -0.38 -0.31 -2.03 -0.58 0.02 PBT 0.28 -0.26 0.00 -0.12 0.01 0.23 0.03 0.23 -0.08 0.02 Adjustment -0.20 -0.06 0.00 -0.02 -0.13 0.00 0.00 0.00 0.08 0.04 Changes in Working Capital 0.06 0.62 -0.01 0.02 0.05 -0.54 -0.33 -2.26 -0.58 -0.04 Cash after chg. in Working capital 0.15 0.30 -0.02 -0.12 -0.07 -0.31 -0.31 -2.03 -0.58 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 0.00 0.00 0.00 -0.07 0.00 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.20 0.06 0.00 0.02 0.13 0.12 0.33 1.80 1.42 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.21 0.10 0.00 -0.31 0.00 Others 0.20 0.06 0.00 0.02 0.13 -0.09 0.23 1.80 -0.16 0.00 Cash from Financing Activity -0.02 -0.40 0.00 0.05 -0.19 0.37 0.10 0.02 -0.35 -0.01 Net Cash Inflow / Outflow 0.31 -0.04 -0.01 -0.05 -0.13 0.11 0.12 -0.20 0.48 0.01 Opening Cash & Equivalents 0.03 0.07 0.08 0.13 0.26 0.15 0.04 0.51 0.02 0.01 Closing Cash & Equivalent 0.34 0.03 0.07 0.08 0.13 0.26 0.16 0.31 0.51 0.02

Description Mar 17 Mar 16
Cash From Operating Activity -4.83 0.00 PBT 0.08 0.00 Adjustment 0.01 0.00 Changes in Working Capital -4.88 0.00 Cash after chg. in Working capital -4.79 0.00 Interest Paid 0.00 0.00 Tax Paid -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.68 0.00 Net Fixed Assets 0.00 Net Investments 0.00 Others 0.68 Cash from Financing Activity 3.11 0.00 Net Cash Inflow / Outflow -1.03 0.00 Opening Cash & Equivalents 3.30 0.00 Closing Cash & Equivalent 2.26 0.00

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 8.55 7.84 8.52 8.53 8.85 8.83 8.43 8.38 7.78 7.99 ROA 6.23% -7.64% -0.08% -2.95% 0.17% 3.40% 0.42% 6.29% -2.25% 0.35% ROE 8.65% -8.33% -0.09% -3.74% 0.24% 4.66% 0.57% 7.44% -2.71% 0.46% ROCE 8.85% -7.77% -0.06% -3.27% 0.30% 6.22% 0.83% 7.82% -2.60% 0.84% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Receivable days 117.32 0.00 0.00 0.00 0.00 0.00 0.00 37.56 465.97 955.30 Inventory Days 58.05 0.00 0.00 0.00 0.00 42.28 0.00 0.00 0.00 0.00 Payable days 68.43 44.27 118.49 0.00 817.97 353.00 869.68 58.98 287.95 1203.65 Cash Conversion Cycle 106.94 -44.27 -118.49 0.00 -817.97 -310.72 -869.68 -21.41 178.03 -248.35 Total Debt/Equity 0.00 0.01 0.13 0.13 0.11 0.16 0.05 0.02 0.02 0.00 Interest Cover 700.00 -436.33 -19.23 -141.88 18.99 439.62 173.64 2759.66 -29.32 4.94

Description Mar 17 Mar 16
Book Value (Rs.) 8.23 8.08 ROA 0.32% 0.56% ROE 1.89% 4.24% ROCE 1.13% 5.98% Fixed Asset Turnover 105.67 756.16 Receivable days 800.11 151.45 Inventory Days 0.00 0.00 Payable days 863.18 198.67 Cash Conversion Cycle -63.08 -47.21 Total Debt/Equity 1.63 0.66 Interest Cover 475.66 3.90

Top Investors:

prafullchandra vitthalbhai patel

hirenkumar jashvantbhai patel

jashvantbhai shankarlal patel

manjula vinod kothari

kanta devi samdaria

sejal sunilkumar thakkar

Annual Reports:

News Update:

Ecofinity Atomix acquires 60% stake in Padmavati Chemicals
4th Dec 2024, 09:16 AM

The object of the acquisition is to expand the business presence with the existing business entity having wide experience of manufacturing in pharma industry
Read More
Ecofinity Atomix - Quarterly Results
30th Oct 2024, 16:36 PM

Read More

Ecofinity Atomix Ltd.

Trading

BSE: 539455 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Ecofinity Atomix Ltd.

Trading

BSE: 539455 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: