PBT
-0.26
0.00
-0.12
0.01
0.23
0.03
0.23
-0.08
0.02
0.05
Adjustment
-0.06
0.00
-0.02
-0.13
0.00
0.00
0.00
0.08
0.04
0.06
Changes in Working Capital
0.62
-0.01
0.02
0.05
-0.54
-0.33
-2.26
-0.58
-0.04
-3.52
Cash after chg. in Working capital
0.30
-0.02
-0.12
-0.07
-0.31
-0.31
-2.03
-0.58
0.02
-3.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.07
0.00
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.92