Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Ecofinity Atomix Ltd.

Trading

Rating :

N/A

BSE: 539455 | NSE: Not Listed

Watchlist

NSE BSE

57.3

21-Nov-2024

Open
High
Low
Previous Close

58
58
55.1
58.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

452
25790
69.74
32.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

22.06
30.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.02
N/A
5.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-24.21
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
75.18
15.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
25.99

P:E (Median)

8 Years
5 Years
3 Years

40.92
-
-

P:BV (Average)

8 Years
5 Years
3 Years

2.25
2.25
2.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-161.41
-372.91
-494.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.40 0.34 1,782.35% 6.48 0.00 0 4.50 0.10 4,400.00% 1.69 0.09 1,777.78%
Expenses 6.11 0.32 1,809.38% 6.18 0.06 10,200.00% 4.40 0.33 1,233.33% 1.69 0.09 1,777.78%
EBITDA 0.29 0.02 1,350.00% 0.29 -0.06 - 0.10 -0.23 - 0.00 0.00 0
EBIDTM 4.47% 5.03% 4.57% 0.00% 2.16% -233.67% 0.18% 2.27%
Other Income 0.04 0.06 -33.33% 0.05 0.03 66.67% 0.06 0.07 -14.29% 0.08 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.33 0.08 312.50% 0.34 -0.03 - 0.16 -0.16 - 0.08 0.00 0
Tax 0.08 0.00 0 0.09 0.00 0 0.01 0.00 0 0.00 0.00 0
PAT 0.25 0.08 212.50% 0.25 -0.03 - 0.15 -0.16 - 0.08 0.00 0
PATM 3.91% 22.78% 3.91% 0.00% 3.29% -164.29% 4.62% 2.27%
EPS 0.64 0.20 220.00% 0.65 -0.08 - 0.38 -0.41 - 0.20 0.01 1,900.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 19.07 0.19 0.20 0.00 0.30 0.76 0.39 2.87 0.42 0.18 Net Sales Growth 3,498.11% -5.00% 0 -100% -60.53% 94.87% -86.41% 583.33% 133.33% Cost Of Goods Sold 18.16 0.17 0.20 0.00 0.30 0.72 0.38 2.74 0.35 0.13 Gross Profit 0.91 0.01 0.00 0.00 0.00 0.04 0.01 0.13 0.07 0.05 GP Margin 4.76% 5.26% 0% 0 0% 5.26% 2.56% 4.53% 16.67% 27.78% Total Expenditure 18.38 0.52 0.27 0.16 0.42 0.78 0.46 2.92 0.44 0.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% Employee Cost - 0.01 0.02 0.01 0.05 0.02 0.02 0.03 0.01 0.00 % Of Sales - 5.26% 10.0% 0 16.67% 2.63% 5.13% 1.05% 2.38% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.06 0.00 0.00 % Of Sales - 0% 0% 0 0% 1.32% 0% 2.09% 0% 0% General & Admin Exp. - 0.11 0.04 0.14 0.07 0.02 0.06 0.06 0.08 0.00 % Of Sales - 57.89% 20.0% 0 23.33% 2.63% 15.38% 2.09% 19.05% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 2.56% 1.05% 0% 0% Miscellaneous Exp. - 0.23 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 121.05% 0% 0 0% 1.32% 0% 0% 0% 0% EBITDA 0.68 -0.33 -0.07 -0.16 -0.12 -0.02 -0.07 -0.05 -0.02 0.05 EBITDA Margin 3.57% -173.68% -35.00% 0 -40.0% -2.63% -17.95% -1.74% -4.76% 27.78% Other Income 0.23 0.07 0.07 0.03 0.13 0.24 0.10 0.30 0.02 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 PBT 0.91 -0.26 0.00 -0.12 0.01 0.23 0.03 0.25 -0.04 0.02 Tax 0.18 0.00 0.00 0.00 0.00 0.07 0.01 0.02 0.00 0.01 Tax Rate 19.78% 0.00% 0.00% 0.00% 0.00% 30.43% 33.33% 8.00% 0.00% 50.00% PAT 0.73 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 0.01 PAT before Minority Interest 0.73 -0.26 0.00 -0.13 0.01 0.15 0.02 0.23 -0.08 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.83% -136.84% 0% 0 3.33% 19.74% 5.13% 8.01% -19.05% 5.56% PAT Growth 763.64% - - - -93.33% 650.00% -91.30% - - EPS 1.87 -0.67 0.00 -0.33 0.03 0.38 0.05 0.59 -0.21 0.03

Description TTM Mar 17 Mar 16
Net Sales - 4.66 33.35 Net Sales Growth - -86.03% Cost Of Goods Sold - 2.74 0.35 Gross Profit - 1.92 32.99 GP Margin - 41.20% 98.92% Total Expenditure - 4.97 33.48 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.26 0.26 % Of Sales - 5.58% 0.78% Manufacturing Exp. - 1.76 23.61 % Of Sales - 37.77% 70.79% General & Admin Exp. - 0.19 0.66 % Of Sales - 4.08% 1.98% Selling & Distn. Exp. - 0.03 8.60 % Of Sales - 0.64% 25.79% Miscellaneous Exp. - 0.00 0.00 % Of Sales - 0% 0% EBITDA - -0.31 -0.13 EBITDA Margin - -6.65% -0.39% Other Income - 0.40 0.53 Interest - 0.00 0.08 Depreciation - 0.01 0.04 PBT - 0.08 0.27 Tax - 0.02 0.10 Tax Rate - 25.00% 43.48% PAT - 0.06 0.13 PAT before Minority Interest - 0.06 0.13 Minority Interest - 0.00 0.00 PAT Margin - 1.29% 0.39% PAT Growth - -53.85% EPS - 0.15 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3.02 3.28 3.28 3.41 3.40 3.25 3.23 3.00 3.08 3.06 Share Capital 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 Total Reserves -0.83 -0.57 -0.57 -0.44 -0.45 -0.60 -0.62 -0.85 -0.77 -0.79 Non-Current Liabilities 0.02 0.42 0.42 0.37 0.55 0.18 0.08 0.05 0.40 0.40 Secured Loans 0.02 0.42 0.42 0.37 0.55 0.18 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.05 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.00 0.12 0.17 0.83 0.65 1.07 0.92 0.09 0.71 0.57 Trade Payables 0.00 0.04 0.09 0.76 0.58 1.04 0.91 0.01 0.63 0.49 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.08 0.08 0.07 0.07 0.03 0.01 0.02 0.02 0.02 Total Liabilities 3.04 3.82 3.87 4.61 4.60 4.50 4.23 3.14 4.19 4.03 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.81 1.85 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 1.89 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.04 Non Current Assets 0.64 1.09 1.07 0.39 0.51 0.78 0.31 2.11 3.61 3.65 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.21 0.31 0.31 0.00 0.00 Long Term Loans & Adv. 0.64 0.92 0.90 0.22 0.46 0.52 0.00 1.80 1.80 1.80 Other Non Current Assets 0.00 0.17 0.17 0.17 0.05 0.05 0.00 0.00 0.00 0.00 Current Assets 2.40 2.73 2.80 4.22 4.10 3.72 3.91 1.03 0.58 0.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.52 0.55 0.38 Cash & Bank 0.03 0.07 0.08 0.13 0.26 0.15 0.31 0.51 0.02 0.01 Other Current Assets 2.37 0.00 0.00 0.00 3.74 3.56 3.53 0.00 0.00 0.00 Short Term Loans & Adv. 2.37 2.66 2.72 4.09 3.74 3.56 3.53 0.00 0.00 0.00 Net Current Assets 2.40 2.61 2.63 3.39 3.45 2.65 3.00 0.93 -0.13 -0.19 Total Assets 3.04 3.82 3.87 4.61 4.61 4.50 4.22 3.14 4.19 4.04

Description Mar 17 Mar 16
Shareholder's Funds 3.17 3.11 Share Capital 3.85 3.85 Total Reserves -0.68 -0.74 Non-Current Liabilities 5.17 2.05 Secured Loans 0.00 0.00 Unsecured Loans 5.17 2.05 Long Term Provisions 0.00 0.00 Current Liabilities 4.87 18.37 Trade Payables 4.87 17.95 Other Current Liabilities 0.01 0.06 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.00 0.36 Total Liabilities 13.21 23.53 Net Block 0.03 0.04 Gross Block 0.04 0.04 Accumulated Depreciation 0.01 0.00 Non Current Assets 1.15 1.84 Capital Work in Progress 0.54 0.00 Non Current Investment 0.58 0.00 Long Term Loans & Adv. 0.00 1.80 Other Non Current Assets 0.00 0.00 Current Assets 12.06 21.68 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 6.59 13.84 Cash & Bank 2.26 3.30 Other Current Assets 3.20 0.00 Short Term Loans & Adv. 3.20 4.55 Net Current Assets 7.18 3.32 Total Assets 13.21 23.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.30 -0.02 -0.12 -0.08 -0.38 -0.31 -2.03 -0.58 0.02 -2.50 PBT -0.26 0.00 -0.12 0.01 0.23 0.03 0.23 -0.08 0.02 0.05 Adjustment -0.06 0.00 -0.02 -0.13 0.00 0.00 0.00 0.08 0.04 0.06 Changes in Working Capital 0.62 -0.01 0.02 0.05 -0.54 -0.33 -2.26 -0.58 -0.04 -3.52 Cash after chg. in Working capital 0.30 -0.02 -0.12 -0.07 -0.31 -0.31 -2.03 -0.58 0.02 -3.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.07 0.00 0.00 0.00 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.92 Cash From Investing Activity 0.06 0.00 0.02 0.13 0.12 0.33 1.80 1.42 0.00 1.05 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.89 0.00 1.05 Net Investments 0.00 0.00 0.00 0.00 0.21 0.10 0.00 -0.31 0.00 0.00 Others 0.06 0.00 0.02 0.13 -0.09 0.23 1.80 -0.16 0.00 0.00 Cash from Financing Activity -0.40 0.00 0.05 -0.19 0.37 0.10 0.02 -0.35 -0.01 1.46 Net Cash Inflow / Outflow -0.04 -0.01 -0.05 -0.13 0.11 0.12 -0.20 0.48 0.01 0.00 Opening Cash & Equivalents 0.07 0.08 0.13 0.26 0.15 0.04 0.51 0.02 0.01 0.01 Closing Cash & Equivalent 0.03 0.07 0.08 0.13 0.26 0.16 0.31 0.51 0.02 0.01

Description Mar 17 Mar 16
Cash From Operating Activity -4.83 0.00 PBT 0.08 0.00 Adjustment 0.01 0.00 Changes in Working Capital -4.88 0.00 Cash after chg. in Working capital -4.79 0.00 Interest Paid 0.00 0.00 Tax Paid -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.68 0.00 Net Fixed Assets 0.00 Net Investments 0.00 Others 0.68 Cash from Financing Activity 3.11 0.00 Net Cash Inflow / Outflow -1.03 0.00 Opening Cash & Equivalents 3.30 0.00 Closing Cash & Equivalent 2.26 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 7.84 8.52 8.53 8.85 8.83 8.43 8.38 7.78 7.99 ROA -7.64% -0.08% -2.95% 0.17% 3.40% 0.42% 6.29% -2.25% 0.35% ROE -8.33% -0.09% -3.74% 0.24% 4.66% 0.57% 7.44% -2.71% 0.46% ROCE -7.78% -0.06% -3.27% 0.30% 6.22% 0.83% 7.82% -2.60% 0.84% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 37.56 465.97 955.30 Inventory Days 0.00 0.00 0.00 0.00 42.28 0.00 0.00 0.00 0.00 Payable days 44.28 118.49 0.00 817.97 353.00 869.68 58.98 287.95 1203.65 Cash Conversion Cycle -44.28 -118.49 0.00 -817.97 -310.72 -869.68 -21.41 178.03 -248.35 Total Debt/Equity 0.01 0.13 0.13 0.11 0.16 0.05 0.02 0.02 0.00 Interest Cover -1231.90 -19.23 -141.88 18.99 439.62 173.64 2759.66 -29.32 4.94

Description Mar 17 Mar 16
Book Value (Rs.) 8.23 8.08 ROA 0.32% 0.56% ROE 1.89% 4.24% ROCE 1.13% 5.98% Fixed Asset Turnover 105.67 756.16 Receivable days 800.11 151.45 Inventory Days 0.00 0.00 Payable days 863.18 198.67 Cash Conversion Cycle -63.08 -47.21 Total Debt/Equity 1.63 0.66 Interest Cover 475.66 3.90

Top Investors:

prafullchandra vitthalbhai patel

hirenkumar jashvantbhai patel

jashvantbhai shankarlal patel

gaurav pachouri

nishtha pachouri

manjulaben sadhu

manjula vinod kothari

kanta devi samdaria

sejal sunilkumar thakkar

Annual Reports:

News Update:

Ecofinity Atomix - Quarterly Results
30th Oct 2024, 16:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback