Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Econo Trade (India) Ltd.

Finance - Investment

Rating :

N/A

BSE: 538708 | NSE: Not Listed

Watchlist

NSE BSE

10.15

21-Nov-2024

Open
High
Low
Previous Close

10.28
10.7
9.83
10.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25865
262118
11.90
5.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.69
7.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.88
N/A
0.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.64
28.31
31.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

41.04
58.68
32.69

PAT CAGR (%)

10 Years
5 Years
3 Years

38.14
40.63
49.98

P:E (Median)

8 Years
5 Years
3 Years

10.56
9.61
9.25

P:BV (Average)

8 Years
5 Years
3 Years

0.34
0.34
0.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

810.97
3.33
10.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.44 1.58 -8.86% 1.24 1.33 -6.77% 2.55 1.11 129.73% 1.67 1.29 29.46%
Expenses 0.08 -0.26 - 0.15 0.53 -71.70% 0.23 0.12 91.67% 0.09 0.16 -43.75%
EBITDA 1.36 1.84 -26.09% 1.09 0.80 36.25% 2.32 0.98 136.73% 1.58 1.13 39.82%
EBIDTM 94.43% 116.50% 87.94% 59.94% 90.99% 88.79% 94.50% 87.67%
Other Income 0.01 0.01 0.00% 0.01 0.01 0.00% 0.07 0.02 250.00% 0.01 0.00 0
Interest 0.51 1.30 -60.77% 0.55 0.10 450.00% 1.03 0.43 139.53% 0.83 0.43 93.02%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.85 0.55 54.55% 0.55 0.71 -22.54% 1.36 0.57 138.60% 0.76 0.70 8.57%
Tax 0.21 0.13 61.54% 0.14 0.16 -12.50% 0.34 0.17 100.00% 0.21 0.16 31.25%
PAT 0.64 0.42 52.38% 0.41 0.54 -24.07% 1.02 0.40 155.00% 0.54 0.54 0.00%
PATM 44.43% 26.80% 33.17% 40.89% 39.85% 36.35% 32.46% 41.78%
EPS 0.34 0.23 47.83% 0.22 0.29 -24.14% 0.54 0.21 157.14% 0.29 0.29 0.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 6.90 7.13 4.54 3.13 2.14 2.05 3.80 9.87 14.67 22.38 6.06 Net Sales Growth 29.94% 57.05% 45.05% 46.26% 4.39% -46.05% -61.50% -32.72% -34.45% 269.31% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 2.18 8.94 13.21 21.13 3.70 Gross Profit 6.90 7.13 4.54 3.13 2.14 2.05 1.63 0.92 1.47 1.25 2.37 GP Margin 99.96% 100% 100% 100% 100% 100% 42.89% 9.32% 10.02% 5.59% 39.11% Total Expenditure 0.55 0.59 0.53 1.54 1.02 1.40 3.38 9.42 14.40 21.94 5.85 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.49% 0.26% 0% 0% 0% 0% Employee Cost - 0.14 0.15 0.13 0.09 0.11 0.02 0.17 0.15 0.09 0.07 % Of Sales - 1.96% 3.30% 4.15% 4.21% 5.37% 0.53% 1.72% 1.02% 0.40% 1.16% Manufacturing Exp. - 0.15 0.10 0.09 0.10 0.13 0.09 0.11 0.09 0.09 0.10 % Of Sales - 2.10% 2.20% 2.88% 4.67% 6.34% 2.37% 1.11% 0.61% 0.40% 1.65% General & Admin Exp. - 0.31 0.18 0.05 0.07 0.05 0.10 0.05 0.18 0.13 0.18 % Of Sales - 4.35% 3.96% 1.60% 3.27% 2.44% 2.63% 0.51% 1.23% 0.58% 2.97% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.11 1.27 0.76 1.12 1.00 0.14 0.78 0.50 0.00 % Of Sales - 0% 2.42% 40.58% 35.51% 54.63% 26.32% 1.42% 5.32% 2.23% 29.70% EBITDA 6.35 6.54 4.01 1.59 1.12 0.65 0.42 0.45 0.27 0.44 0.21 EBITDA Margin 92.03% 91.73% 88.33% 50.80% 52.34% 31.71% 11.05% 4.56% 1.84% 1.97% 3.47% Other Income 0.10 0.10 0.03 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 2.92 3.26 1.61 0.64 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 3.52 3.37 2.42 1.04 0.99 0.64 0.42 0.44 0.26 0.43 0.22 Tax 0.90 0.85 0.55 0.29 0.28 0.19 0.11 0.11 0.15 0.14 0.11 Tax Rate 25.57% 25.22% 22.73% 27.88% 28.28% 29.69% 26.19% 25.00% 57.69% 32.56% 50.00% PAT 2.61 2.53 1.88 0.75 0.71 0.46 0.31 0.33 0.11 0.30 0.10 PAT before Minority Interest 2.61 2.53 1.88 0.75 0.71 0.46 0.31 0.33 0.11 0.30 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.83% 35.48% 41.41% 23.96% 33.18% 22.44% 8.16% 3.34% 0.75% 1.34% 1.65% PAT Growth 37.37% 34.57% 150.67% 5.63% 54.35% 48.39% -6.06% 200.00% -63.33% 200.00% EPS 1.40 1.35 1.01 0.40 0.38 0.25 0.17 0.18 0.06 0.16 0.05

Description TTM Mar 16 Mar 15
Net Sales - 22.38 6.06 Net Sales Growth - 269.31% Cost Of Goods Sold - 21.13 3.70 Gross Profit - 1.25 2.37 GP Margin - 5.59% 39.11% Total Expenditure - 21.94 5.85 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.09 0.07 % Of Sales - 0.40% 1.16% Manufacturing Exp. - 0.09 0.10 % Of Sales - 0.40% 1.65% General & Admin Exp. - 0.13 0.18 % Of Sales - 0.58% 2.97% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.50 1.80 % Of Sales - 2.23% 29.70% EBITDA - 0.44 0.21 EBITDA Margin - 1.97% 3.47% Other Income - 0.01 0.01 Interest - 0.00 0.00 Depreciation - 0.01 0.01 PBT - 0.43 0.22 Tax - 0.14 0.11 Tax Rate - 32.56% 50.00% PAT - 0.30 0.10 PAT before Minority Interest - 0.30 0.10 Minority Interest - 0.00 0.00 PAT Margin - 1.34% 1.65% PAT Growth - 200.00% EPS - 0.16 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 43.59 41.06 39.18 38.43 37.72 37.26 36.96 36.63 36.51 36.22 Share Capital 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 Total Reserves 24.92 22.39 20.51 19.77 19.05 18.59 18.29 17.96 17.84 17.55 Non-Current Liabilities 0.28 0.13 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 29.39 23.68 8.72 2.44 0.87 0.68 0.57 0.52 0.45 0.37 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 Other Current Liabilities 0.08 0.13 0.16 0.09 0.06 0.06 0.05 0.01 0.05 0.01 Short Term Borrowings 29.22 23.46 8.47 2.26 0.00 0.00 0.00 0.10 0.00 0.00 Short Term Provisions 0.09 0.09 0.09 0.09 0.81 0.63 0.52 0.41 0.41 0.26 Total Liabilities 73.26 64.87 47.92 40.87 38.59 37.94 37.53 37.15 36.96 36.59 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 Gross Block 0.01 0.01 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.03 0.03 0.02 0.02 0.01 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 73.25 64.87 47.93 40.88 38.59 37.94 37.51 37.13 36.95 36.57 Current Investments 8.34 8.28 11.07 12.42 6.70 6.05 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.88 3.06 5.07 6.51 8.74 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.40 3.74 3.42 0.00 0.56 Cash & Bank 0.03 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67 0.35 Other Current Assets 64.88 0.04 0.01 4.70 16.11 28.62 26.61 26.90 29.76 26.91 Short Term Loans & Adv. 64.78 56.44 36.83 23.53 14.11 28.61 26.60 26.90 29.76 26.91 Net Current Assets 43.86 41.19 39.20 38.44 37.72 37.26 36.94 36.61 36.50 36.20 Total Assets 73.25 64.87 47.93 40.88 38.59 37.95 37.52 37.14 36.97 36.59

Description Mar 16 Mar 15
Shareholder's Funds 36.51 36.22 Share Capital 18.67 18.67 Total Reserves 17.84 17.55 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 0.46 0.37 Trade Payables 0.00 0.10 Other Current Liabilities 0.05 0.01 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.41 0.26 Total Liabilities 36.97 36.59 Net Block 0.02 0.02 Gross Block 0.04 0.04 Accumulated Depreciation 0.02 0.01 Non Current Assets 0.02 0.02 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 36.95 36.57 Current Investments 0.00 0.00 Inventories 6.49 8.74 Sundry Debtors 0.00 0.56 Cash & Bank 0.69 0.35 Other Current Assets 29.76 0.00 Short Term Loans & Adv. 29.76 26.91 Net Current Assets 36.50 36.20 Total Assets 36.97 36.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -5.78 -17.68 -8.55 -12.38 7.39 2.82 1.85 -1.80 3.17 -2.86 PBT 3.37 2.42 1.04 0.99 0.64 0.31 0.45 0.26 0.43 0.22 Adjustment 0.00 0.00 -0.79 -0.29 -0.19 -1.11 0.00 0.02 0.02 0.00 Changes in Working Capital -8.30 -19.40 -8.53 -12.81 6.94 3.51 1.52 -1.91 2.73 -2.99 Cash after chg. in Working capital -4.93 -16.98 -8.28 -12.11 7.39 2.71 1.96 -1.62 3.17 -2.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.86 -0.70 -0.27 -0.27 0.00 0.11 -0.12 -0.18 0.00 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 2.78 2.14 -5.42 6.41 -4.94 0.51 2.86 -2.86 2.97 Net Fixed Assets 0.00 -0.01 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -0.01 Net Investments -0.06 2.79 1.35 -5.72 -0.65 -6.05 0.00 0.00 0.00 0.63 Others 0.01 0.00 0.79 0.30 7.02 1.11 0.51 2.86 -2.86 2.35 Cash from Financing Activity 5.76 14.98 6.20 2.26 0.00 0.00 0.01 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.08 0.08 -0.21 -15.55 13.80 -2.12 2.37 1.06 0.32 0.11 Opening Cash & Equivalents 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67 0.35 0.25 Closing Cash & Equivalent 0.03 0.10 0.02 0.23 15.78 1.99 4.11 1.73 0.67 0.35

Description Mar 16 Mar 15
Cash From Operating Activity 3.19 -2.86 PBT 0.43 0.22 Adjustment 0.02 0.00 Changes in Working Capital 2.75 -2.99 Cash after chg. in Working capital 3.19 -2.77 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.09 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -2.86 2.97 Net Fixed Assets 0.00 Net Investments 0.00 Others -2.86 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow 0.34 0.11 Opening Cash & Equivalents 0.35 0.25 Closing Cash & Equivalent 0.69 0.35

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 23.35 21.99 20.99 20.59 20.21 19.96 19.79 19.62 19.56 19.40 ROA 3.66% 3.33% 1.69% 1.79% 1.20% 0.82% 0.89% 0.30% 0.80% 0.28% ROE 5.97% 4.67% 1.93% 1.87% 1.22% 0.83% 0.90% 0.31% 0.81% 0.28% ROCE 9.67% 7.20% 3.80% 2.85% 1.73% 1.12% 1.22% 0.73% 1.19% 0.60% Fixed Asset Turnover 1033.43 657.99 0.00 0.00 0.00 108.27 280.97 417.80 637.24 179.32 Receivable days 0.00 0.00 0.00 0.00 0.00 198.82 132.46 42.57 4.63 17.09 Inventory Days 0.00 0.00 0.00 0.00 0.00 189.35 150.46 144.11 124.40 458.04 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 10.59 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 388.17 282.91 186.68 128.12 464.55 Total Debt/Equity 0.67 0.57 0.22 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.03 2.50 2.62 8.87 141.20 4394.56 161.82 98.76 322.51 112.39

Description Mar 16 Mar 15
Book Value (Rs.) 19.56 19.40 ROA 0.80% 0.28% ROE 0.81% 0.28% ROCE 1.19% 0.60% Fixed Asset Turnover 637.24 172.68 Receivable days 4.63 33.93 Inventory Days 124.24 526.20 Payable days 0.00 5.63 Cash Conversion Cycle 128.87 554.50 Total Debt/Equity 0.00 0.00 Interest Cover 322.88 112.39

Top Investors:

ishwar distributors private limited

deepsikha dealers private limited

marudhar vyapaar pvt. ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback