Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Ecoplast Ltd.

Plastic Products

Rating :
N/A

BSE: 526703 | NSE: Not Listed

NSE BSE
669.90
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  692.00
  •  693.00
  •  662.35
  •  687.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1975
  •  13.36
  •  735.00
  •  279.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 200.97
  • 22.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 197.59
  • 0.45%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.70%
  • 0.73%
  • 23.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 2.84
  • 6.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 13.21
  • 112.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.59
  • 21.04
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.70
  • 10.78
  • 10.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.40
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.08
  • 9.47
  • 11.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
30.36
29.95
1.37%
30.39
25.43
19.50%
29.66
26.85
10.47%
28.40
23.29
21.94%
Expenses
27.73
26.07
6.37%
27.44
22.83
20.19%
25.96
23.71
9.49%
25.61
21.59
18.62%
EBITDA
2.63
3.88
-32.22%
2.95
2.60
13.46%
3.71
3.14
18.15%
2.79
1.70
64.12%
EBIDTM
8.65%
12.94%
9.71%
10.23%
12.50%
11.70%
9.84%
7.31%
Other Income
0.41
0.36
13.89%
1.07
0.59
81.36%
0.61
2.42
-74.79%
0.42
0.21
100.00%
Interest
0.07
0.09
-22.22%
0.08
0.07
14.29%
0.12
0.11
9.09%
0.05
0.23
-78.26%
Depreciation
0.63
0.60
5.00%
0.65
0.58
12.07%
0.66
0.56
17.86%
0.64
0.56
14.29%
PBT
2.34
3.54
-33.90%
3.30
2.54
29.92%
3.54
4.89
-27.61%
2.52
1.12
125.00%
Tax
0.58
0.73
-20.55%
0.72
0.76
-5.26%
0.80
1.58
-49.37%
0.68
0.21
223.81%
PAT
1.75
2.81
-37.72%
2.58
1.78
44.94%
2.74
3.30
-16.97%
1.85
0.90
105.56%
PATM
5.78%
9.38%
8.47%
6.99%
9.24%
12.31%
6.50%
3.88%
EPS
5.85
9.36
-37.50%
8.59
5.93
44.86%
9.14
11.02
-17.06%
6.15
3.01
104.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
118.81
113.44
96.23
94.18
75.66
98.64
101.54
103.73
105.19
102.14
99.78
Net Sales Growth
12.59%
17.88%
2.18%
24.48%
-23.30%
-2.86%
-2.11%
-1.39%
2.99%
2.37%
 
Cost Of Goods Sold
75.66
71.35
67.68
70.01
53.07
66.32
73.04
75.46
78.65
76.24
77.88
Gross Profit
43.15
42.09
28.54
24.16
22.60
32.33
28.50
28.26
26.54
25.90
21.90
GP Margin
36.32%
37.10%
29.66%
25.65%
29.87%
32.78%
28.07%
27.24%
25.23%
25.36%
21.95%
Total Expenditure
106.74
100.46
90.59
93.88
72.34
91.66
94.89
96.71
98.13
94.72
93.64
Power & Fuel Cost
-
5.71
4.92
4.86
4.16
5.07
4.62
4.80
4.78
4.68
4.02
% Of Sales
-
5.03%
5.11%
5.16%
5.50%
5.14%
4.55%
4.63%
4.54%
4.58%
4.03%
Employee Cost
-
11.14
9.33
9.58
8.47
9.68
8.43
7.73
7.06
6.43
5.12
% Of Sales
-
9.82%
9.70%
10.17%
11.19%
9.81%
8.30%
7.45%
6.71%
6.30%
5.13%
Manufacturing Exp.
-
6.32
4.07
3.40
2.48
3.88
3.83
4.11
3.91
3.78
3.27
% Of Sales
-
5.57%
4.23%
3.61%
3.28%
3.93%
3.77%
3.96%
3.72%
3.70%
3.28%
General & Admin Exp.
-
2.39
1.94
1.72
1.84
2.67
2.37
2.33
1.83
1.51
1.32
% Of Sales
-
2.11%
2.02%
1.83%
2.43%
2.71%
2.33%
2.25%
1.74%
1.48%
1.32%
Selling & Distn. Exp.
-
2.76
1.86
1.92
1.65
1.97
1.93
1.41
1.30
1.29
1.27
% Of Sales
-
2.43%
1.93%
2.04%
2.18%
2.00%
1.90%
1.36%
1.24%
1.26%
1.27%
Miscellaneous Exp.
-
0.79
0.79
2.39
0.67
2.08
0.67
0.86
0.61
0.79
1.27
% Of Sales
-
0.70%
0.82%
2.54%
0.89%
2.11%
0.66%
0.83%
0.58%
0.77%
0.75%
EBITDA
12.08
12.98
5.64
0.30
3.32
6.98
6.65
7.02
7.06
7.42
6.14
EBITDA Margin
10.17%
11.44%
5.86%
0.32%
4.39%
7.08%
6.55%
6.77%
6.71%
7.26%
6.15%
Other Income
2.51
1.98
3.91
0.84
0.83
1.49
0.79
1.99
0.91
0.34
0.38
Interest
0.32
0.34
0.90
1.06
1.13
0.88
1.57
1.59
2.00
1.65
2.17
Depreciation
2.58
2.48
2.45
2.66
2.73
2.47
2.30
2.16
2.13
2.02
2.16
PBT
11.70
12.14
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
2.19
Tax
2.78
2.96
1.75
-0.82
0.09
1.60
0.67
1.74
0.88
1.35
0.77
Tax Rate
23.76%
24.38%
28.23%
31.66%
31.03%
31.19%
18.77%
33.14%
22.92%
33.09%
35.16%
PAT
8.92
9.17
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
1.41
PAT before Minority Interest
8.92
9.17
4.45
-1.77
0.20
3.53
2.89
3.51
2.96
2.74
1.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.51%
8.08%
4.62%
-1.88%
0.26%
3.58%
2.85%
3.38%
2.81%
2.68%
1.41%
PAT Growth
1.48%
106.07%
-
-
-94.33%
22.15%
-17.66%
18.58%
8.03%
94.33%
 
EPS
29.73
30.57
14.83
-5.90
0.67
11.77
9.63
11.70
9.87
9.13
4.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
41.96
33.31
28.70
31.74
31.91
29.08
26.92
23.81
21.64
19.44
Share Capital
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
3.00
Total Reserves
38.96
30.31
25.70
28.74
28.91
26.08
23.92
20.81
18.64
16.44
Non-Current Liabilities
2.23
1.56
2.88
5.99
4.74
2.30
3.70
5.25
4.00
5.01
Secured Loans
0.17
0.30
2.64
4.61
3.51
0.84
1.87
3.06
2.22
3.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.63
0.70
Long Term Provisions
1.10
0.97
0.85
0.73
0.64
0.68
0.58
0.43
0.35
0.29
Current Liabilities
10.44
9.12
22.61
13.68
17.50
17.06
18.42
22.82
19.10
21.20
Trade Payables
8.58
6.37
7.55
8.50
7.68
7.71
8.78
10.57
9.39
9.11
Other Current Liabilities
1.48
2.40
3.82
4.01
1.84
1.73
1.85
1.96
1.45
2.24
Short Term Borrowings
0.00
0.00
9.17
0.80
7.68
7.26
7.41
9.84
7.90
9.17
Short Term Provisions
0.38
0.35
2.07
0.37
0.30
0.36
0.38
0.46
0.37
0.67
Total Liabilities
54.63
43.99
54.19
51.41
54.15
48.44
49.04
51.88
44.74
45.65
Net Block
15.96
14.80
15.79
16.56
17.96
14.00
14.87
15.61
13.76
14.33
Gross Block
33.03
30.42
29.30
27.75
27.87
20.37
19.06
17.75
34.43
32.97
Accumulated Depreciation
17.07
15.62
13.51
11.18
8.77
6.37
4.19
2.13
20.67
18.35
Non Current Assets
18.64
16.16
17.91
18.41
19.62
16.37
16.65
17.24
14.98
15.07
Capital Work in Progress
0.48
0.08
0.02
0.65
0.64
0.72
0.00
0.38
0.06
0.09
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.13
1.22
2.07
1.13
0.95
1.62
1.74
1.21
1.10
0.58
Other Non Current Assets
0.06
0.06
0.04
0.06
0.07
0.03
0.04
0.04
0.06
0.07
Current Assets
35.29
26.95
35.56
32.30
34.54
32.06
32.38
34.63
29.77
30.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.45
10.45
13.02
10.23
10.50
12.24
12.38
12.35
10.57
10.18
Sundry Debtors
10.65
11.96
20.00
20.17
20.78
16.92
17.33
20.38
17.58
18.01
Cash & Bank
10.04
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
Other Current Assets
2.15
0.94
0.59
0.71
2.82
2.26
1.28
1.29
1.08
1.91
Short Term Loans & Adv.
0.91
0.95
0.96
0.73
0.98
0.74
0.46
0.30
0.25
0.17
Net Current Assets
24.85
17.83
12.95
18.62
17.04
15.01
13.96
11.81
10.66
9.39
Total Assets
53.93
43.11
53.47
50.71
54.16
48.43
49.03
51.87
44.75
45.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
12.71
14.84
-2.41
8.58
6.01
4.80
7.20
3.49
6.45
5.40
PBT
12.14
6.20
-2.59
0.29
5.13
3.57
5.25
3.84
4.08
2.19
Adjustment
2.65
1.54
5.06
3.89
4.20
3.65
3.03
3.86
3.75
4.39
Changes in Working Capital
0.74
7.95
-4.85
4.58
-1.72
-1.29
0.59
-3.31
0.10
-0.14
Cash after chg. in Working capital
15.53
15.68
-2.38
8.77
7.60
5.93
8.88
4.39
7.93
6.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.83
-0.85
-0.04
-0.19
-1.59
-1.13
-1.68
-0.90
-1.48
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.44
0.53
-1.51
-1.19
-7.90
-2.24
-0.23
-4.20
-1.56
-1.43
Net Fixed Assets
-3.01
-1.18
-0.92
-1.03
-8.45
-2.15
-1.06
14.40
-1.47
0.89
Net Investments
-0.20
0.00
0.02
-0.07
1.44
0.18
-0.01
-1.47
0.00
0.00
Others
-0.23
1.71
-0.61
-0.09
-0.89
-0.27
0.84
-17.13
-0.09
-2.32
Cash from Financing Activity
-1.89
-13.71
4.47
-7.36
1.67
-3.30
-6.20
0.78
-4.83
-4.74
Net Cash Inflow / Outflow
7.38
1.66
0.54
0.02
-0.22
-0.74
0.78
0.07
0.06
-0.78
Opening Cash & Equivalents
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48
1.26
Closing Cash & Equivalent
10.04
2.66
1.00
0.46
0.43
0.65
1.39
0.61
0.54
0.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
139.86
111.02
95.65
105.79
106.37
96.93
89.73
79.36
72.14
64.82
ROA
18.60%
9.06%
-3.35%
0.38%
6.88%
5.94%
6.96%
6.13%
6.06%
2.99%
ROE
24.38%
14.34%
-5.86%
0.64%
11.57%
10.33%
13.84%
13.02%
13.32%
7.51%
ROCE
32.57%
18.51%
-3.73%
3.38%
14.52%
13.60%
18.04%
16.29%
17.11%
12.62%
Fixed Asset Turnover
3.60
3.25
3.33
2.74
4.14
5.19
5.83
4.51
3.37
3.34
Receivable days
36.10
60.17
77.18
98.24
69.00
61.13
64.15
58.94
57.14
58.62
Inventory Days
36.56
44.17
44.66
49.72
41.61
43.94
42.07
35.58
33.31
36.31
Payable days
38.23
37.52
41.83
55.65
31.74
31.50
36.39
37.05
35.84
37.94
Cash Conversion Cycle
34.43
66.82
80.01
92.31
78.86
73.57
69.83
57.47
54.61
56.99
Total Debt/Equity
0.01
0.03
0.47
0.25
0.40
0.31
0.39
0.62
0.53
0.74
Interest Cover
37.09
7.92
-1.44
1.26
6.84
3.27
4.30
2.92
3.48
2.01

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Ecoplast - Quarterly Results
    29th Oct 2024, 17:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.