Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Electronics - Components

Rating :
N/A

BSE: 517170 | NSE: Not Listed

60.30
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  62.45
  •  62.45
  •  60.04
  •  61.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36687
  •  22.27
  •  99.80
  •  42.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 171.18
  • 19.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 167.27
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.73%
  • 0.86%
  • 35.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.82
  • 19.82
  • 19.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.39
  • 2.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.08
  • 15.08
  • 15.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
25.23
20.34
24.04%
24.09
18.99
26.86%
24.41
16.96
43.93%
20.55
12.24
67.89%
Expenses
21.35
17.52
21.86%
20.84
17.10
21.87%
20.60
15.29
34.73%
17.53
10.49
67.11%
EBITDA
3.88
2.82
37.59%
3.25
1.89
71.96%
3.81
1.67
128.14%
3.02
1.75
72.57%
EBIDTM
15.37%
13.86%
13.49%
9.96%
15.61%
9.83%
14.68%
14.28%
Other Income
0.06
0.02
200.00%
0.07
0.39
-82.05%
0.20
0.28
-28.57%
0.04
0.04
0.00%
Interest
0.12
0.02
500.00%
0.08
0.07
14.29%
0.05
0.05
0.00%
0.13
0.00
0
Depreciation
0.28
0.18
55.56%
0.30
0.20
50.00%
0.20
0.08
150.00%
0.20
0.07
185.71%
PBT
3.54
2.64
34.09%
2.93
2.01
45.77%
3.76
1.82
106.59%
2.73
1.72
58.72%
Tax
1.22
0.52
134.62%
0.70
1.01
-30.69%
1.59
0.13
1,123.08%
0.65
0.26
150.00%
PAT
2.32
2.12
9.43%
2.24
1.00
124.00%
2.18
1.68
29.76%
2.08
1.46
42.47%
PATM
9.19%
10.40%
9.29%
5.27%
8.92%
9.92%
10.14%
11.94%
EPS
0.94
1.12
-16.07%
0.90
0.55
63.64%
1.15
0.93
23.66%
1.10
1.00
10.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
94.28
84.29
51.42
37.88
1.04
Net Sales Growth
37.57%
63.92%
35.74%
3542.31%
 
Cost Of Goods Sold
17.98
20.04
10.37
0.00
0.99
Gross Profit
76.30
64.26
41.05
37.88
0.05
GP Margin
80.93%
76.24%
79.83%
100%
4.81%
Total Expenditure
80.32
72.75
45.04
34.90
1.12
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
29.26
16.90
0.04
0.04
% Of Sales
-
34.71%
32.87%
0.11%
3.85%
Manufacturing Exp.
-
15.71
14.41
0.00
0.00
% Of Sales
-
18.64%
28.02%
0%
0%
General & Admin Exp.
-
7.72
3.34
34.85
0.09
% Of Sales
-
9.16%
6.50%
92.00%
8.65%
Selling & Distn. Exp.
-
0.01
0.01
0.01
0.00
% Of Sales
-
0.01%
0.02%
0.03%
0%
Miscellaneous Exp.
-
0.02
0.00
0.00
0.00
% Of Sales
-
0.02%
0%
0%
0%
EBITDA
13.96
11.54
6.38
2.98
-0.08
EBITDA Margin
14.81%
13.69%
12.41%
7.87%
-7.69%
Other Income
0.37
0.66
0.39
1.19
0.01
Interest
0.38
0.27
0.05
0.00
0.00
Depreciation
0.98
0.77
0.29
0.22
0.00
PBT
12.96
11.15
6.43
3.95
-0.07
Tax
4.16
3.78
0.66
0.20
0.00
Tax Rate
32.10%
33.90%
10.26%
5.06%
0.00%
PAT
8.82
7.38
5.76
3.76
-0.07
PAT before Minority Interest
8.82
7.38
5.76
3.76
-0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.36%
8.76%
11.20%
9.93%
-6.73%
PAT Growth
40.89%
28.12%
53.19%
-
 
EPS
3.56
2.98
2.32
1.52
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
52.69
43.40
18.86
1.81
Share Capital
18.93
18.16
8.65
2.65
Total Reserves
33.76
24.76
9.46
-0.84
Non-Current Liabilities
3.00
1.23
1.24
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
8.48
5.03
4.60
0.12
Trade Payables
1.83
2.37
0.00
0.00
Other Current Liabilities
2.28
0.55
4.53
0.12
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
4.38
2.11
0.07
0.00
Total Liabilities
64.17
49.66
24.70
1.93
Net Block
12.26
7.83
2.31
0.56
Gross Block
12.26
7.83
2.31
0.56
Accumulated Depreciation
0.00
0.00
0.00
0.00
Non Current Assets
12.77
8.34
2.37
0.81
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.05
0.05
0.05
0.25
Long Term Loans & Adv.
0.45
0.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
51.40
41.32
22.34
1.12
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
15.28
9.80
10.86
0.88
Cash & Bank
13.89
23.79
1.22
0.00
Other Current Assets
22.25
3.14
9.12
0.00
Short Term Loans & Adv.
8.84
4.59
1.14
0.25
Net Current Assets
42.92
36.30
17.74
1.01
Total Assets
64.17
49.66
24.71
1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-7.46
5.24
-15.19
0.00
PBT
11.15
6.42
3.95
0.00
Adjustment
0.12
-4.54
-3.43
0.00
Changes in Working Capital
-18.05
4.02
-15.52
0.00
Cash after chg. in Working capital
-6.78
5.90
-14.99
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.68
-0.66
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.20
-6.26
-0.59
0.00
Net Fixed Assets
0.00
0.00
0.00
Net Investments
-18.12
0.00
-14.80
Others
12.92
-6.26
14.21
Cash from Financing Activity
2.76
23.60
16.99
0.00
Net Cash Inflow / Outflow
-9.91
22.58
1.22
0.00
Opening Cash & Equivalents
23.79
1.22
0.00
0.00
Closing Cash & Equivalent
13.89
23.79
1.22
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
27.83
23.64
13.00
6.85
ROA
12.96%
15.49%
28.20%
-3.53%
ROE
15.43%
18.88%
37.69%
-3.75%
ROCE
23.78%
20.80%
38.23%
-3.75%
Fixed Asset Turnover
8.39
10.14
26.40
1.87
Receivable days
54.29
73.31
56.52
306.82
Inventory Days
0.00
0.00
0.00
0.00
Payable days
38.23
83.39
0.00
0.00
Cash Conversion Cycle
16.06
-10.08
56.52
306.82
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
42.10
122.03
0.00
-7247.37

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.