Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Edvenswa Enterprises Ltd.

Electronics - Components

Rating :

N/A

BSE: 517170 | NSE: Not Listed

Watchlist

NSE BSE

63.76

05-Nov-2024

Open
High
Low
Previous Close

62.99
64.66
61.26
62.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44487
2794152
99.80
34.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

294.09
34.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

280.88
N/A
1.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
267.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

19.10
19.10
19.10

P:BV (Average)

8 Years
5 Years
3 Years

2.44
2.44
2.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.10
15.10
15.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.60 0.41 46.34% 0.39 0.10 290.00% 0.45 0.43 4.65% 0.41 0.19 115.79%
Expenses 0.55 0.47 17.02% 0.28 0.31 -9.68% 0.34 0.28 21.43% 0.36 0.11 227.27%
EBITDA 0.05 -0.06 - 0.11 -0.20 - 0.11 0.15 -26.67% 0.05 0.08 -37.50%
EBIDTM 9.00% -13.17% 28.57% -196.15% 24.00% 34.97% 12.01% 42.19%
Other Income 0.05 0.27 -81.48% 0.06 0.00 0 0.04 0.00 0 0.09 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.11 0.22 -50.00% 0.17 -0.21 - 0.15 0.15 0.00% 0.14 0.08 75.00%
Tax 0.03 0.06 -50.00% 0.05 -0.05 - 0.04 0.10 -60.00% 0.04 0.00 0
PAT 0.08 0.16 -50.00% 0.12 -0.16 - 0.11 0.06 83.33% 0.11 0.08 37.50%
PATM 13.33% 38.54% 31.12% -152.88% 23.78% 12.82% 25.74% 42.19%
EPS 0.03 0.06 -50.00% 0.05 -0.06 - 0.04 0.02 100.00% 0.04 0.03 33.33%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 24.09 18.99 26.86% 24.41 16.96 43.93% 20.55 12.24 67.89% 20.34 11.36 79.05%
Expenses 20.84 17.10 21.87% 20.60 15.29 34.73% 17.53 10.49 67.11% 17.52 9.72 80.25%
EBITDA 3.25 1.89 71.96% 3.81 1.67 128.14% 3.02 1.75 72.57% 2.82 1.64 71.95%
EBIDTM 13.49% 9.96% 15.61% 9.83% 14.68% 14.28% 13.86% 14.43%
Other Income 0.07 0.39 -82.05% 0.20 0.28 -28.57% 0.04 0.04 0.00% 0.02 0.03 -33.33%
Interest 0.08 0.07 14.29% 0.05 0.05 0.00% 0.13 0.00 0 0.02 0.00 0
Depreciation 0.30 0.20 50.00% 0.20 0.08 150.00% 0.20 0.07 185.71% 0.18 0.07 157.14%
PBT 2.93 2.01 45.77% 3.76 1.82 106.59% 2.73 1.72 58.72% 2.64 1.60 65.00%
Tax 0.70 1.01 -30.69% 1.59 0.13 1,123.08% 0.65 0.26 150.00% 0.52 0.15 246.67%
PAT 2.24 1.00 124.00% 2.18 1.68 29.76% 2.08 1.46 42.47% 2.12 1.45 46.21%
PATM 9.29% 5.27% 8.92% 9.92% 10.14% 11.94% 10.40% 12.76%
EPS 0.82 0.50 64.00% 1.04 0.84 23.81% 0.99 0.90 10.00% 1.01 0.94 7.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1.85 0.85 0.50 1.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 63.72% 70.0% -51.92% 0 0 0 0 0 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.85 0.85 0.50 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 100.00% 100% 100% 4.81% 0 0 0 0 0 0 0 Total Expenditure 1.53 0.74 0.15 1.12 0.11 0.09 0.10 0.07 0.06 0.06 0.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 Employee Cost - 0.31 0.04 0.04 0.02 0.02 0.01 0.01 0.01 0.01 0.01 % Of Sales - 36.47% 8.00% 3.85% 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 General & Admin Exp. - 0.41 0.08 0.09 0.09 0.07 0.08 0.06 0.04 0.04 0.02 % Of Sales - 48.24% 16.00% 8.65% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 % Of Sales - 1.18% 2.00% 0% 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 4.00% 0% 0 0 0 0 0 0 0 EBITDA 0.32 0.11 0.35 -0.08 -0.11 -0.09 -0.10 -0.07 -0.06 -0.06 -0.04 EBITDA Margin 17.30% 12.94% 70.0% -7.69% 0 0 0 0 0 0 0 Other Income 0.24 0.00 1.01 0.01 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.57 0.11 1.37 -0.07 -0.09 -0.07 -0.10 -0.07 -0.06 -0.06 -0.04 Tax 0.16 0.05 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 28.07% 45.45% 5.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.42 0.05 1.30 -0.07 -0.09 -0.07 -0.08 -0.07 -0.06 -0.06 -0.04 PAT before Minority Interest 0.42 0.05 1.30 -0.07 -0.09 -0.07 -0.08 -0.07 -0.06 -0.06 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.70% 5.88% 260.0% -6.73% 0 0 0 0 0 0 0 PAT Growth 200.00% -96.15% - - - - - - - - EPS 0.17 0.02 0.52 -0.03 -0.04 -0.03 -0.03 -0.03 -0.02 -0.02 -0.02

Description TTM Mar 23 Mar 22 Mar 21
Net Sales 89.39 51.42 37.88 1.04 Net Sales Growth 50.11% 35.74% 3542.31% Cost Of Goods Sold 27.41 10.37 0.00 0.99 Gross Profit 61.98 41.05 37.88 0.05 GP Margin 69.33% 79.83% 100% 4.81% Total Expenditure 76.49 45.04 34.90 1.12 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 16.90 0.04 0.04 % Of Sales - 32.87% 0.11% 3.85% Manufacturing Exp. - 14.41 0.00 0.00 % Of Sales - 28.02% 0% 0% General & Admin Exp. - 3.34 34.85 0.09 % Of Sales - 6.50% 92.00% 8.65% Selling & Distn. Exp. - 0.01 0.01 0.00 % Of Sales - 0.02% 0.03% 0% Miscellaneous Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% EBITDA 12.90 6.38 2.98 -0.08 EBITDA Margin 14.43% 12.41% 7.87% -7.69% Other Income 0.33 0.39 1.19 0.01 Interest 0.28 0.05 0.00 0.00 Depreciation 0.88 0.29 0.22 0.00 PBT 12.06 6.43 3.95 -0.07 Tax 3.46 0.66 0.20 0.00 Tax Rate 28.69% 10.26% 5.06% 0.00% PAT 8.62 5.76 3.76 -0.07 PAT before Minority Interest 8.62 5.76 3.76 -0.07 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 9.64% 11.20% 9.93% -6.73% PAT Growth 54.20% 53.19% - EPS 3.48 2.32 1.52 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 42.14 18.86 1.81 1.88 1.97 2.04 2.12 2.20 2.26 2.32 Share Capital 18.16 8.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 2.65 Total Reserves 23.50 9.46 -0.84 -0.77 -0.68 -0.61 -0.53 -0.45 -0.39 -0.33 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.28 0.26 0.12 0.10 0.09 0.08 0.06 0.04 0.04 0.03 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 Other Current Liabilities 0.16 0.19 0.12 0.10 0.09 0.08 0.06 0.04 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 42.42 19.12 1.93 1.98 2.06 2.12 2.18 2.24 2.30 2.35 Net Block 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 Gross Block 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 16.06 15.61 0.81 0.81 0.81 0.81 0.81 0.87 0.92 1.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.05 15.05 0.25 0.25 0.25 0.25 0.25 0.31 0.37 0.90 Long Term Loans & Adv. 0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 26.36 3.52 1.12 1.17 1.26 1.31 1.37 1.37 1.37 0.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.74 1.62 0.88 0.87 0.87 0.87 0.87 0.87 0.87 0.87 Cash & Bank 22.56 0.75 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.03 Other Current Assets 2.05 0.00 0.00 0.00 0.38 0.43 0.50 0.50 0.50 0.00 Short Term Loans & Adv. 1.95 1.14 0.25 0.30 0.38 0.43 0.50 0.50 0.50 0.00 Net Current Assets 26.08 3.25 1.01 1.07 1.16 1.23 1.31 1.33 1.34 0.87 Total Assets 42.42 19.13 1.93 1.98 2.07 2.12 2.18 2.24 2.29 2.36

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 43.40 18.86 1.81 Share Capital 18.16 8.65 2.65 Total Reserves 24.76 9.46 -0.84 Non-Current Liabilities 1.23 1.24 0.00 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 5.03 4.60 0.12 Trade Payables 2.37 0.00 0.00 Other Current Liabilities 0.55 4.53 0.12 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 2.11 0.07 0.00 Total Liabilities 49.66 24.70 1.93 Net Block 7.83 2.31 0.56 Gross Block 7.83 2.31 0.56 Accumulated Depreciation 0.00 0.00 0.00 Non Current Assets 8.34 2.37 0.81 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.25 Long Term Loans & Adv. 0.45 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 41.32 22.34 1.12 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 9.80 10.86 0.88 Cash & Bank 23.79 1.22 0.00 Other Current Assets 7.73 9.12 0.00 Short Term Loans & Adv. 4.59 1.14 0.25 Net Current Assets 36.30 17.74 1.01 Total Assets 49.66 24.71 1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.96 -0.21 -0.06 -0.10 -0.07 -0.08 -0.06 -0.06 -0.06 -0.01 PBT 0.10 1.37 -0.07 -0.09 -0.07 -0.08 -0.07 -0.06 -0.06 -0.04 Adjustment 0.00 -0.01 -0.01 -0.02 -0.02 -0.02 0.00 0.00 0.00 0.00 Changes in Working Capital -1.02 -1.50 0.01 0.00 0.02 0.02 0.01 0.00 0.00 0.03 Cash after chg. in Working capital -0.91 -0.14 -0.06 -0.10 -0.07 -0.08 -0.06 -0.06 -0.06 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.45 -14.79 0.06 0.11 0.07 0.09 0.06 0.04 0.04 0.04 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 -14.80 0.00 0.00 0.00 0.00 0.06 0.06 0.53 0.04 Others -0.45 0.01 0.06 0.11 0.07 0.09 0.00 -0.02 -0.49 0.00 Cash from Financing Activity 23.22 15.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 21.81 0.75 0.00 0.00 0.00 0.01 0.00 -0.03 -0.02 0.03 Opening Cash & Equivalents 0.75 0.00 0.01 0.00 0.01 0.00 0.00 0.03 0.03 0.00 Closing Cash & Equivalent 22.56 0.75 0.00 0.01 0.00 0.01 0.00 0.01 0.01 0.03

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity 5.24 -15.19 0.00 PBT 6.42 3.95 0.00 Adjustment -4.54 -3.43 0.00 Changes in Working Capital 4.02 -15.52 0.00 Cash after chg. in Working capital 5.90 -14.99 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -0.66 -0.20 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -6.26 -0.59 0.00 Net Fixed Assets 0.00 0.00 Net Investments 0.00 -14.80 Others -6.26 14.21 Cash from Financing Activity 23.60 16.99 0.00 Net Cash Inflow / Outflow 22.58 1.22 0.00 Opening Cash & Equivalents 1.22 0.00 0.00 Closing Cash & Equivalent 23.79 1.22 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 20.73 13.00 6.85 7.11 7.44 7.71 8.01 8.28 8.53 8.76 ROA 0.17% 12.34% -3.48% -4.43% -3.39% -3.70% -3.27% -2.82% -2.67% -1.63% ROE 0.18% 13.04% -3.68% -4.65% -3.53% -3.82% -3.35% -2.87% -2.72% -1.65% ROCE 0.34% 13.26% -3.68% -4.65% -3.53% -3.82% -3.35% -2.87% -2.72% -1.65% Fixed Asset Turnover 1.52 0.90 1.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 723.82 907.61 305.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 353.62 741.98 862.98 Cash Conversion Cycle 723.82 907.61 305.58 0.00 0.00 0.00 0.00 -353.62 -741.98 -862.98 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 230.78 7126.93 -7247.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 21.36 13.00 6.85 ROA 15.49% 28.20% -3.53% ROE 18.88% 37.69% -3.75% ROCE 20.80% 38.23% -3.75% Fixed Asset Turnover 10.14 26.40 1.87 Receivable days 73.31 56.52 306.82 Inventory Days 0.00 0.00 0.00 Payable days 83.39 0.00 0.00 Cash Conversion Cycle -10.08 56.52 306.82 Total Debt/Equity 0.00 0.00 0.00 Interest Cover 122.03 0.00 -7247.37

Top Investors:

purna kumar narra

Annual Reports:

News Update:

Edvenswa Enterprises - Quarterly Results
14th Aug 2024, 20:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback