PBT
-0.01
0.00
-0.07
0.00
0.05
0.05
0.06
0.05
0.10
0.06
Adjustment
-0.05
-0.11
-0.10
-0.08
-0.02
0.04
0.08
0.09
-0.04
-0.06
Changes in Working Capital
-0.12
0.26
0.09
-0.40
-0.03
-0.05
0.33
0.31
-0.08
-2.77
Cash after chg. in Working capital
-0.17
0.15
-0.08
-0.47
-0.01
0.04
0.47
0.44
-0.02
-2.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
-0.01
-0.03
-0.05
0.00
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00