PBT
3.52
1.09
0.02
0.08
0.21
-0.01
0.08
0.04
0.00
0.08
Adjustment
-4.67
0.26
-0.10
-0.16
-0.25
-0.05
-0.15
-0.11
-0.05
-0.13
Changes in Working Capital
9.38
-3.89
0.00
0.03
-0.04
-0.01
0.00
0.00
1.45
-1.48
Cash after chg. in Working capital
8.22
-2.55
-0.08
-0.05
-0.08
-0.08
-0.07
-0.07
1.40
-1.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.67
-0.01
-0.01
-0.06
-0.02
-0.01
-0.01
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00