Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Business Support

Rating :
N/A

BSE: 512008 | NSE: Not Listed

538.95
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  556.55
  •  568.45
  •  532.4
  •  556.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47763
  •  25941550
  •  620.00
  •  271.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,675.50
  • 30.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,654.31
  • N/A
  • 5.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.57%
  • 13.35%
  • 26.62%
  • FII
  • DII
  • Others
  • 5.36%
  • 0.00%
  • 9.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 207.35
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.04
  • 75.34
  • 66.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.11
  • 76.10
  • 1696.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.69
  • 47.69
  • 47.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 6.17
  • 6.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 12.73
  • 12.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
166.44
97.76
70.25%
102.05
56.42
80.88%
93.20
60.32
54.51%
172.08
26.32
553.80%
Expenses
87.10
57.65
51.08%
55.67
27.29
103.99%
40.88
25.19
62.29%
111.03
21.03
427.96%
EBITDA
79.34
40.10
97.86%
46.39
29.13
59.25%
52.31
35.13
48.90%
61.06
5.28
1,056.44%
EBIDTM
47.67%
41.02%
45.45%
51.62%
56.13%
58.24%
35.48%
20.08%
Other Income
4.64
1.18
293.22%
3.23
0.62
420.97%
5.92
0.43
1,276.74%
1.61
0.07
2,200.00%
Interest
7.33
7.04
4.12%
5.45
10.10
-46.04%
6.85
6.46
6.04%
11.32
1.72
558.14%
Depreciation
20.98
19.60
7.04%
22.81
16.68
36.75%
19.38
15.56
24.55%
19.96
0.37
5,294.59%
PBT
55.67
14.63
280.52%
21.36
2.96
621.62%
32.00
13.54
136.34%
31.38
3.26
862.58%
Tax
19.11
3.56
436.80%
5.58
-0.22
-
4.06
4.39
-7.52%
10.26
1.12
816.07%
PAT
36.56
11.07
230.26%
15.77
3.18
395.91%
27.94
9.15
205.36%
21.12
2.14
886.92%
PATM
21.97%
11.33%
15.45%
5.63%
29.97%
15.17%
12.27%
8.14%
EPS
6.06
2.08
191.35%
3.04
0.82
270.73%
5.61
2.59
116.60%
4.14
0.70
491.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
533.77
410.32
103.21
0.00
Net Sales Growth
121.65%
297.56%
0
 
Cost Of Goods Sold
212.61
86.06
0.00
0.00
Gross Profit
321.16
324.26
103.21
0.00
GP Margin
60.17%
79.03%
100%
0
Total Expenditure
294.68
236.86
47.80
0.09
Power & Fuel Cost
-
15.37
7.14
0.00
% Of Sales
-
3.75%
6.92%
0
Employee Cost
-
14.03
5.13
0.02
% Of Sales
-
3.42%
4.97%
0
Manufacturing Exp.
-
87.93
28.13
0.00
% Of Sales
-
21.43%
27.26%
0
General & Admin Exp.
-
28.56
7.40
0.06
% Of Sales
-
6.96%
7.17%
0
Selling & Distn. Exp.
-
3.55
0.00
0.00
% Of Sales
-
0.87%
0%
0
Miscellaneous Exp.
-
1.35
0.00
0.00
% Of Sales
-
0.33%
0%
0
EBITDA
239.10
173.46
55.41
-0.09
EBITDA Margin
44.79%
42.27%
53.69%
0
Other Income
15.40
18.46
0.85
0.11
Interest
30.95
35.32
14.57
0.00
Depreciation
83.13
75.63
34.50
0.00
PBT
140.41
80.97
7.19
0.02
Tax
39.01
17.67
3.33
0.01
Tax Rate
27.78%
21.82%
46.31%
50.00%
PAT
101.39
57.98
4.34
0.01
PAT before Minority Interest
88.54
63.30
3.86
0.01
Minority Interest
-12.85
-5.32
0.48
0.00
PAT Margin
19.00%
14.13%
4.21%
0
PAT Growth
296.99%
1,235.94%
43,300.00%
 
EPS
20.36
11.64
0.87
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
426.78
72.53
1.65
Share Capital
9.96
6.83
0.70
Total Reserves
416.82
63.52
0.95
Non-Current Liabilities
390.56
294.13
0.00
Secured Loans
90.11
15.63
0.00
Unsecured Loans
21.59
38.15
0.00
Long Term Provisions
0.55
0.14
0.00
Current Liabilities
134.46
105.49
0.01
Trade Payables
46.67
14.76
0.00
Other Current Liabilities
72.78
77.82
0.01
Short Term Borrowings
3.47
4.63
0.00
Short Term Provisions
11.54
8.28
0.01
Total Liabilities
956.35
474.40
1.66
Net Block
427.32
340.76
0.00
Gross Block
620.36
418.38
0.00
Accumulated Depreciation
193.04
77.63
0.00
Non Current Assets
506.08
379.66
0.06
Capital Work in Progress
28.34
19.18
0.00
Non Current Investment
0.35
0.01
0.06
Long Term Loans & Adv.
50.06
19.71
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
450.27
94.74
1.60
Current Investments
0.00
0.00
0.00
Inventories
24.72
0.00
0.00
Sundry Debtors
119.55
14.58
0.00
Cash & Bank
185.25
2.83
0.65
Other Current Assets
120.74
13.67
0.00
Short Term Loans & Adv.
108.63
63.66
0.95
Net Current Assets
315.81
-10.75
1.59
Total Assets
956.35
474.40
1.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
29.11
-50.92
-0.10
PBT
80.97
7.19
0.02
Adjustment
101.63
7.93
-0.10
Changes in Working Capital
-147.10
-61.59
0.00
Cash after chg. in Working capital
35.50
-46.48
-0.08
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.39
-4.45
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-110.15
-35.46
0.74
Net Fixed Assets
-11.07
-11.39
Net Investments
-0.08
-49.99
Others
-99.00
25.92
Cash from Financing Activity
263.45
88.56
0.00
Net Cash Inflow / Outflow
182.42
2.18
0.64
Opening Cash & Equivalents
2.83
0.65
0.01
Closing Cash & Equivalent
185.25
2.83
0.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
85.74
20.61
4.71
ROA
8.85%
1.62%
0.76%
ROE
25.47%
10.73%
0.76%
ROCE
34.57%
32.82%
1.17%
Fixed Asset Turnover
0.79
0.25
0.00
Receivable days
59.66
51.57
0.00
Inventory Days
21.99
0.00
0.00
Payable days
130.27
0.00
0.00
Cash Conversion Cycle
-48.62
51.57
0.00
Total Debt/Equity
0.27
0.83
0.00
Interest Cover
3.29
1.49
192.00

News Update:


  • EFC (I) executes LoI for lease of prime property in Hyderabad
    29th Oct 2024, 09:39 AM

    This new lease adds to the company’s existing space at Silicon Towers, Hyderabad

    Read More
  • EFC (I) - Quarterly Results
    25th Oct 2024, 01:51 AM

    Read More
  • EFC’s (I) arm incorporates two wholly-owned subsidiaries
    3rd Oct 2024, 14:26 PM

    The company has incorporated two wholly-owned subsidiaries namely ‘EFC Estate Marisoft 14’ and ‘EFC Estate Marisoft 23’

    Read More
  • EFC’s (I) arm incorporates wholly-owned subsidiary
    30th Sep 2024, 10:30 AM

    EFC has incorporated a WOS namely ‘EFC Estate Wakadewadi’

    Read More
  • EFC’s arm starts commercial production of furniture at Pune manufacturing facility
    20th Sep 2024, 15:18 PM

    This facility excels in solid wood working, modular panel processing, metal pipe and sheet processing, coating, upholstery, and painting-all under one roof

    Read More
  • EFC’s arm secures design, build contract with TCS
    26th Aug 2024, 14:12 PM

    This new contract builds on its successful track record with TCS, reflecting their continued confidence in its capabilities

    Read More
  • EFC (I) executes LoI to acquire property in Pune
    26th Aug 2024, 11:30 AM

    This acquisition will play a crucial role in enhancing its mission to deliver exceptional facilities and services

    Read More
  • EFC’s (I) arm secures leases of 1.95 lakh square feet across key locations
    14th Aug 2024, 16:19 PM

    This strategic acquisition represents a significant expansion of the company’s serviced office portfolio

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.