PBT
3.05
1.71
2.17
1.51
0.77
1.34
1.61
0.70
0.49
Adjustment
6.46
6.29
5.47
5.22
4.46
3.56
3.57
3.56
5.26
Changes in Working Capital
0.61
-0.75
-10.32
-0.85
-1.17
0.12
-12.09
1.73
-4.91
Cash after chg. in Working capital
10.12
7.25
-2.68
5.88
4.06
5.02
-6.91
6.00
0.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.42
-0.48
-0.09
-0.13
-0.39
-0.36
-0.07
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00