Eiko Lifesciences, 540204, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

92.81
83.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.11
N/A
1.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

73.97
-
3.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

48.93
-
4.21

PAT CAGR (%)

10 Years
5 Years
3 Years

43.68
41.98
1.84

P:E (Median)

8 Years
5 Years
3 Years

91.41
90.32
96.48

P:BV (Average)

8 Years
5 Years
3 Years

1.96
1.96
1.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

39.66
36.37
35.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 7.74 6.41 20.75% 10.75 6.51 65.13% 8.40 6.59 27.47% 6.61 4.38 50.91%
Expenses 7.39 6.06 21.95% 10.36 6.23 66.29% 7.88 6.23 26.48% 6.15 4.05 51.85%
EBITDA 0.35 0.35 0.00% 0.39 0.28 39.29% 0.52 0.36 44.44% 0.46 0.32 43.75%
EBIDTM 4.50% 5.54% 3.66% 4.23% 6.19% 5.54% 7.00% 7.43%
Other Income 0.13 0.03 333.33% 0.26 0.03 766.67% 0.11 0.21 -47.62% 0.01 0.19 -94.74%
Interest 0.04 0.06 -33.33% 0.03 0.03 0.00% 0.02 0.03 -33.33% 0.03 0.01 200.00%
Depreciation 0.16 0.16 0.00% 0.16 0.16 0.00% 0.18 0.16 12.50% 0.16 0.16 0.00%
PBT 0.28 0.16 75.00% 0.46 0.11 318.18% 0.42 0.38 10.53% 0.29 0.34 -14.71%
Tax 0.07 0.04 75.00% 0.12 0.03 300.00% 0.11 0.10 10.00% 0.05 0.09 -44.44%
PAT 0.21 0.12 75.00% 0.35 0.08 337.50% 0.31 0.28 10.71% 0.24 0.26 -7.69%
PATM 2.69% 1.87% 3.22% 1.21% 3.74% 4.29% 3.58% 5.83%
EPS 0.15 0.09 66.67% 0.25 0.06 316.67% 0.23 0.20 15.00% 0.17 0.18 -5.56%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 8.15 0.00 0 10.75 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 7.73 0.00 0 10.36 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.42 0.00 0 0.39 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 5.15% 0.00% 3.66% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.13 0.00 0 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.04 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.16 0.00 0 0.16 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.35 0.00 0 0.46 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.09 0.00 0 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.26 0.00 0 0.35 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 3.16% 0.00% 3.22% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.22 0.00 0 0.29 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 33.50 27.93 18.32 25.41 11.99 0.00 0.36 0.49 0.40 0.56 0.11 Net Sales Growth 40.23% 52.46% -27.90% 111.93% 0 -100% -26.53% 22.50% -28.57% 409.09% Cost Of Goods Sold 30.57 25.41 16.09 22.58 10.62 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.93 2.52 2.23 2.83 1.38 0.00 0.36 0.49 0.40 0.56 0.11 GP Margin 8.75% 9.02% 12.17% 11.14% 11.51% 0 100% 100% 100% 100% 100% Total Expenditure 31.78 26.32 17.36 24.10 11.47 0.17 0.19 0.18 0.14 0.46 0.08 Power & Fuel Cost - 0.07 0.04 0.10 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.25% 0.22% 0.39% 0.17% 0 0% 0% 0% 0% 0% Employee Cost - 0.16 0.23 0.23 0.12 0.07 0.02 0.07 0.06 0.10 0.00 % Of Sales - 0.57% 1.26% 0.91% 1.00% 0 5.56% 14.29% 15.00% 17.86% 0% Manufacturing Exp. - 0.14 0.50 0.74 0.45 0.04 0.03 0.05 0.03 0.30 0.01 % Of Sales - 0.50% 2.73% 2.91% 3.75% 0 8.33% 10.20% 7.50% 53.57% 9.09% General & Admin Exp. - 0.47 0.48 0.40 0.14 0.06 0.13 0.06 0.05 0.06 0.07 % Of Sales - 1.68% 2.62% 1.57% 1.17% 0 36.11% 12.24% 12.50% 10.71% 63.64% Selling & Distn. Exp. - 0.04 0.02 0.04 0.11 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.14% 0.11% 0.16% 0.92% 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.02 0.00 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0% 0.08% 0.08% 0 2.78% 0% 0% 0% 0% EBITDA 1.72 1.61 0.96 1.31 0.52 -0.17 0.17 0.31 0.26 0.10 0.03 EBITDA Margin 5.13% 5.76% 5.24% 5.16% 4.34% 0 47.22% 63.27% 65.00% 17.86% 27.27% Other Income 0.51 0.18 0.85 0.67 0.46 0.43 0.02 0.02 0.00 0.02 0.00 Interest 0.12 0.15 0.16 0.48 0.09 0.07 0.03 0.05 0.02 0.00 0.00 Depreciation 0.66 0.66 0.63 0.56 0.06 0.06 0.06 0.06 0.02 0.00 0.00 PBT 1.45 0.98 1.03 0.94 0.83 0.13 0.10 0.22 0.22 0.11 0.03 Tax 0.35 0.23 0.26 0.24 0.22 0.00 0.03 0.04 0.05 0.03 0.01 Tax Rate 24.14% 23.47% 25.24% 25.53% 26.51% 0.00% 30.00% 18.18% 22.73% 27.27% 33.33% PAT 1.11 0.75 0.77 0.71 0.61 0.13 0.07 0.18 0.17 0.08 0.02 PAT before Minority Interest 1.11 0.75 0.77 0.71 0.61 0.13 0.07 0.18 0.17 0.08 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.31% 2.69% 4.20% 2.79% 5.09% 0 19.44% 36.73% 42.50% 14.29% 18.18% PAT Growth 50.00% -2.60% 8.45% 16.39% 369.23% 85.71% -61.11% 5.88% 112.50% 300.00% EPS 0.80 0.54 0.55 0.51 0.44 0.09 0.05 0.13 0.12 0.06 0.01

Description TTM Mar 20 Mar 19 Mar 18
Net Sales - 10.40 4.25 2.34 Net Sales Growth - 144.71% 81.62% Cost Of Goods Sold - 7.61 3.07 1.37 Gross Profit - 2.79 1.17 0.96 GP Margin - 26.83% 27.53% 41.03% Total Expenditure - 14.91 4.95 2.02 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 2.58 0.78 0.18 % Of Sales - 24.81% 18.35% 7.69% Manufacturing Exp. - 2.94 0.62 0.21 % Of Sales - 28.27% 14.59% 8.97% General & Admin Exp. - 1.42 0.47 0.22 % Of Sales - 13.65% 11.06% 9.40% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.36 0.00 0.03 % Of Sales - 3.46% 0% 1.28% EBITDA - -4.51 -0.70 0.32 EBITDA Margin - -43.37% -16.47% 13.68% Other Income - 0.01 0.06 0.09 Interest - 0.24 0.19 0.09 Depreciation - 0.19 0.17 0.08 PBT - -4.93 -1.00 0.25 Tax - -1.31 -0.21 0.05 Tax Rate - 26.57% 21.00% 20.00% PAT - -1.91 -0.44 0.20 PAT before Minority Interest - -3.62 -0.78 0.20 Minority Interest - 1.71 0.34 0.00 PAT Margin - -18.37% -10.35% 8.55% PAT Growth - - - EPS - -1.37 -0.32 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 50.68 29.42 28.63 12.53 5.48 5.43 5.55 3.23 3.12 3.04 Share Capital 12.87 8.32 8.32 3.82 3.82 3.82 3.82 3.02 3.02 3.02 Total Reserves 37.81 21.11 20.31 2.37 1.66 1.61 1.73 0.21 0.10 0.02 Non-Current Liabilities 0.56 0.42 0.26 0.10 0.14 0.25 0.37 0.38 0.00 0.00 Secured Loans 0.00 0.00 0.05 0.13 0.20 0.26 0.31 0.37 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.50 1.20 6.01 3.96 0.08 0.08 0.06 0.15 0.27 0.01 Trade Payables 1.38 1.05 1.35 1.90 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.11 0.12 0.09 0.06 0.07 0.05 0.05 0.00 0.00 Short Term Borrowings 0.00 0.00 4.50 1.63 0.00 0.00 0.00 0.00 0.25 0.00 Short Term Provisions 0.08 0.05 0.03 0.35 0.02 0.01 0.01 0.09 0.01 0.00 Total Liabilities 52.74 31.04 34.90 16.59 5.70 5.76 5.98 3.76 3.39 3.05 Net Block 13.57 13.88 14.29 0.25 0.31 0.37 0.43 0.49 0.00 0.00 Gross Block 15.68 15.34 15.12 0.52 0.52 0.52 0.52 0.52 0.00 0.00 Accumulated Depreciation 2.12 1.46 0.83 0.27 0.21 0.14 0.08 0.02 0.00 0.00 Non Current Assets 21.81 21.74 22.46 5.89 5.61 5.05 4.91 3.45 2.59 2.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.02 0.05 0.20 0.22 0.50 2.13 3.58 2.45 2.59 0.26 Long Term Loans & Adv. 4.23 6.68 2.30 3.61 3.35 1.18 0.82 0.00 0.00 2.67 Other Non Current Assets 0.00 1.12 5.67 1.81 1.45 1.37 0.08 0.51 0.00 0.00 Current Assets 30.93 9.30 12.44 10.70 0.10 0.71 1.07 0.30 0.80 0.12 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.39 0.91 5.46 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 13.13 7.11 4.56 3.41 0.00 0.08 0.00 0.00 0.00 0.10 Cash & Bank 13.35 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.51 0.02 Other Current Assets 1.06 0.06 0.02 0.40 0.09 0.59 0.33 0.29 0.28 0.00 Short Term Loans & Adv. 1.05 0.62 2.18 2.76 0.01 0.29 0.29 0.29 0.28 0.00 Net Current Assets 29.42 8.10 6.43 6.74 0.02 0.63 1.01 0.16 0.53 0.11 Total Assets 52.74 31.04 34.90 16.59 5.71 5.76 5.98 3.75 3.39 3.05

Description Mar 20 Mar 19 Mar 18
Shareholder's Funds 2.95 4.92 5.56 Share Capital 3.82 3.82 3.82 Total Reserves -0.87 1.10 1.74 Non-Current Liabilities -0.02 0.15 0.51 Secured Loans 1.61 0.42 0.48 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 9.33 4.08 4.66 Trade Payables 3.85 1.40 2.29 Other Current Liabilities 5.45 1.68 1.05 Short Term Borrowings 0.00 0.94 1.27 Short Term Provisions 0.04 0.05 0.06 Total Liabilities 10.43 9.03 10.95 Net Block 1.75 1.71 1.68 Gross Block 2.68 2.45 2.27 Accumulated Depreciation 0.93 0.74 0.58 Non Current Assets 5.39 4.86 4.98 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.10 1.72 3.17 Long Term Loans & Adv. 2.09 0.05 0.04 Other Non Current Assets 1.45 1.37 0.08 Current Assets 5.03 4.17 5.98 Current Investments 0.00 0.00 0.00 Inventories 3.21 2.31 3.10 Sundry Debtors 1.18 0.86 1.46 Cash & Bank 0.02 0.11 0.80 Other Current Assets 0.61 0.31 0.04 Short Term Loans & Adv. 0.47 0.58 0.57 Net Current Assets -4.30 0.09 1.32 Total Assets 10.42 9.03 10.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -7.08 4.22 -7.73 -0.83 0.77 -0.19 0.24 0.19 0.19 -0.05 PBT 0.98 1.03 0.94 0.83 0.13 0.10 0.22 0.22 0.11 0.03 Adjustment 0.62 0.02 0.38 -0.21 0.06 0.07 0.11 0.04 0.00 0.00 Changes in Working Capital -8.65 3.10 -8.84 -1.27 0.60 -0.33 -0.05 -0.01 0.10 -0.06 Cash after chg. in Working capital -7.05 4.15 -7.52 -0.64 0.78 -0.16 0.28 0.25 0.21 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 0.08 -0.21 -0.18 -0.01 -0.03 -0.04 -0.06 -0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.55 0.87 0.59 -2.94 -0.65 -0.43 -1.33 -0.38 0.05 -2.75 Net Fixed Assets -0.34 -0.22 -14.60 0.00 0.00 0.00 0.00 -0.52 0.00 Net Investments -3.97 0.15 0.02 0.28 1.63 1.45 -1.13 0.14 -2.33 Others 3.76 0.94 15.17 -3.22 -2.28 -1.88 -0.20 0.00 2.38 Cash from Financing Activity 20.36 -4.70 3.28 7.81 -0.13 -0.08 1.82 0.15 0.25 2.80 Net Cash Inflow / Outflow 12.73 0.40 -3.85 4.05 -0.01 -0.71 0.72 -0.04 0.49 0.01 Opening Cash & Equivalents 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.05 0.02 0.01 Closing Cash & Equivalent 13.35 0.61 0.22 4.07 0.02 0.03 0.73 0.01 0.51 0.02

Description Mar 20 Mar 19 Mar 18
Cash From Operating Activity -0.33 0.16 0.00 PBT -4.93 -1.00 0.00 Adjustment 0.36 0.34 0.00 Changes in Working Capital 4.27 0.84 0.00 Cash after chg. in Working capital -0.30 0.19 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid -0.02 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.71 -0.30 0.00 Net Fixed Assets 0.00 0.00 Net Investments 1.63 1.45 Others -2.34 -1.75 Cash from Financing Activity 0.95 -0.55 0.00 Net Cash Inflow / Outflow -0.09 -0.69 0.00 Opening Cash & Equivalents 0.11 0.80 0.00 Closing Cash & Equivalent 0.02 0.11 0.00

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 39.37 30.66 29.83 16.19 14.35 14.21 14.52 10.69 10.32 10.06 ROA 1.79% 2.33% 2.74% 5.51% 2.23% 1.23% 3.75% 4.75% 2.48% 1.06% ROE 1.88% 2.65% 4.05% 10.53% 2.34% 1.32% 4.16% 5.35% 2.60% 1.06% ROCE 2.82% 3.77% 5.96% 9.18% 3.46% 2.25% 5.60% 6.83% 3.53% 1.60% Fixed Asset Turnover 1.80 1.20 3.25 23.28 0.00 0.71 0.96 0.77 0.00 0.00 Receivable days 132.25 116.23 57.29 103.95 0.00 84.79 0.00 0.00 0.00 213.28 Inventory Days 28.05 63.40 39.65 1.93 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 17.42 27.15 26.21 32.59 0.00 0.00 0.57 0.00 0.00 0.00 Cash Conversion Cycle 142.89 152.48 70.73 73.28 0.00 84.79 -0.57 0.00 0.00 213.28 Total Debt/Equity 0.00 0.00 0.16 0.30 0.05 0.06 0.07 0.13 0.08 0.00 Interest Cover 7.76 7.57 2.98 10.35 2.90 4.11 5.83 15.45 193.44 38.70

Description Mar 20 Mar 19 Mar 18
Book Value (Rs.) 7.71 12.89 14.56 ROA -37.22% -7.85% 1.83% ROE -92.01% -14.96% 3.61% ROCE -86.53% -11.96% 4.56% Fixed Asset Turnover 4.05 1.80 1.03 Receivable days 35.79 99.91 228.50 Inventory Days 96.92 232.74 484.30 Payable days 70.22 168.32 494.04 Cash Conversion Cycle 62.50 164.33 218.75 Total Debt/Equity 0.55 0.28 0.31 Interest Cover -19.34 -4.39 3.82

Top Investors:

2b black bio llp .

ashok vishwanath hiremath

ashika global finance pvt. ltd.

kaushik daga

v square pharmachem private limited .

joyanta kumar jana

sushila paraskumar daga

parshva kumar daga

bhavinkumar vinaychand shah

Annual Reports:

News Update:

Eiko Lifesciences’ arm enters into agreement with S J Logistics (India)
18th Dec 2024, 15:10 PM

The agreement will generate direct revenue stream of approximately Rs 65 crore over a period of 5 years
Read More
Eiko Lifesciences incorporates new subsidiary company
6th Nov 2024, 11:30 AM

EikoVivify Logistics is formed as a subsidiary of Eiko Lifesciences holding 51% and 49% held by M/s Vivify Wealth Management LLP
Read More
Eiko Lifesciences - Quarterly Results
19th Oct 2024, 20:34 PM

Read More

Eiko Lifesciences Ltd.

Chemicals

BSE: 540204 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Eiko Lifesciences Ltd.

Chemicals

BSE: 540204 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: