Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Business Support

Rating :
N/A

BSE: 543284 | NSE: Not Listed

282.65
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  290
  •  291.55
  •  280.3
  •  288.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44206
  •  12547135
  •  508.00
  •  268.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 778.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 625.78
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.41%
  • 0.62%
  • 24.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.47
  • -47.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
143.12
78.95
81.28%
178.21
63.04
182.69%
77.88
99.80
-21.96%
43.52
395.44
-88.99%
Expenses
142.19
121.40
17.13%
177.86
94.44
88.33%
112.91
159.91
-29.39%
66.28
348.76
-81.00%
EBITDA
0.93
-42.44
-
0.35
-31.40
-
-35.02
-60.11
-
-22.77
46.68
-
EBIDTM
0.65%
-53.76%
0.20%
-49.82%
-44.97%
-60.23%
-52.32%
11.80%
Other Income
5.98
0.75
697.33%
3.16
0.58
444.83%
7.76
3.97
95.47%
1.67
7.62
-78.08%
Interest
0.13
0.60
-78.33%
0.17
1.19
-85.71%
0.21
0.82
-74.39%
1.03
1.92
-46.35%
Depreciation
2.49
1.20
107.50%
3.35
1.17
186.32%
1.61
0.88
82.95%
1.30
1.28
1.56%
PBT
4.29
-43.48
-
-0.01
-33.19
-
-29.09
-57.84
-
-23.43
51.10
-
Tax
0.05
-0.01
-
-0.03
0.09
-
0.02
-10.07
-
-0.09
13.98
-
PAT
4.24
-43.47
-
0.02
-33.28
-
-29.11
-47.76
-
-23.33
37.12
-
PATM
2.96%
-55.06%
0.01%
-52.79%
-37.38%
-47.86%
-53.62%
9.39%
EPS
1.46
-15.59
-
0.48
-11.89
-
-10.15
-19.27
-
-8.20
11.57
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
442.73
263.39
1,286.45
1,800.12
Net Sales Growth
-30.52%
-79.53%
-28.54%
 
Cost Of Goods Sold
407.07
302.08
909.09
1,137.15
Gross Profit
35.66
-38.69
377.35
662.97
GP Margin
8.05%
-14.69%
29.33%
36.83%
Total Expenditure
499.24
395.03
1,124.08
1,284.46
Power & Fuel Cost
-
0.12
0.22
0.00
% Of Sales
-
0.05%
0.02%
0%
Employee Cost
-
28.04
44.21
17.73
% Of Sales
-
10.65%
3.44%
0.98%
Manufacturing Exp.
-
19.53
82.40
71.67
% Of Sales
-
7.41%
6.41%
3.98%
General & Admin Exp.
-
31.32
47.02
25.46
% Of Sales
-
11.89%
3.66%
1.41%
Selling & Distn. Exp.
-
1.95
3.20
5.22
% Of Sales
-
0.74%
0.25%
0.29%
Miscellaneous Exp.
-
11.99
37.94
27.23
% Of Sales
-
4.55%
2.95%
1.51%
EBITDA
-56.51
-131.64
162.37
515.66
EBITDA Margin
-12.76%
-49.98%
12.62%
28.65%
Other Income
18.57
10.76
12.87
1.31
Interest
1.54
3.03
5.66
0.60
Depreciation
8.75
5.28
3.98
0.96
PBT
-48.24
-129.19
165.60
515.40
Tax
-0.05
0.01
45.96
132.34
Tax Rate
0.10%
-0.01%
27.75%
25.68%
PAT
-48.18
-129.20
119.65
383.22
PAT before Minority Interest
-45.18
-129.20
119.65
383.07
Minority Interest
3.00
0.00
0.00
0.15
PAT Margin
-10.88%
-49.05%
9.30%
21.29%
PAT Growth
0.00%
-
-68.78%
 
EPS
-17.52
-46.98
43.51
139.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
396.90
523.11
409.11
Share Capital
27.52
27.51
6.87
Total Reserves
361.79
486.90
402.23
Non-Current Liabilities
204.02
219.04
1.55
Secured Loans
1.67
22.49
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.58
1.04
0.43
Current Liabilities
44.25
127.84
150.54
Trade Payables
34.26
64.36
106.69
Other Current Liabilities
9.80
38.46
16.57
Short Term Borrowings
0.04
24.96
0.08
Short Term Provisions
0.15
0.06
27.20
Total Liabilities
662.42
888.33
561.77
Net Block
16.80
12.63
2.77
Gross Block
24.78
16.34
3.45
Accumulated Depreciation
7.98
3.71
0.67
Non Current Assets
300.10
184.15
32.84
Capital Work in Progress
95.42
73.69
4.25
Non Current Investment
1.80
0.65
0.61
Long Term Loans & Adv.
1.20
0.92
0.98
Other Non Current Assets
166.59
77.07
0.00
Current Assets
362.31
704.18
528.94
Current Investments
4.03
23.36
22.12
Inventories
138.12
317.31
195.94
Sundry Debtors
47.40
34.52
139.56
Cash & Bank
74.20
132.45
13.61
Other Current Assets
98.57
0.90
0.45
Short Term Loans & Adv.
96.90
195.65
157.26
Net Current Assets
318.06
576.34
378.39
Total Assets
662.41
888.33
561.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
165.25
141.33
30.73
PBT
-129.19
165.60
515.40
Adjustment
-4.30
9.97
-0.13
Changes in Working Capital
271.38
67.81
-379.24
Cash after chg. in Working capital
137.89
243.38
136.03
Interest Paid
0.00
0.00
0.00
Tax Paid
27.36
-102.05
-105.30
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-96.98
-167.94
-51.72
Net Fixed Assets
-6.38
-86.11
Net Investments
9.45
-22.27
Others
-100.05
-59.56
Cash from Financing Activity
-60.68
52.84
15.13
Net Cash Inflow / Outflow
7.59
26.23
-5.87
Opening Cash & Equivalents
35.96
9.73
15.60
Closing Cash & Equivalent
43.55
35.96
9.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
141.45
186.98
148.79
ROA
-16.66%
16.50%
68.19%
ROE
-28.59%
25.91%
93.63%
ROCE
-25.57%
34.32%
125.87%
Fixed Asset Turnover
12.81
130.01
522.27
Receivable days
56.76
24.69
28.30
Inventory Days
315.56
72.81
39.73
Payable days
59.58
34.34
34.25
Cash Conversion Cycle
312.73
63.17
33.78
Total Debt/Equity
0.01
0.13
0.00
Interest Cover
-41.67
30.26
855.16

News Update:


  • EKI Energy Services - Quarterly Results
    25th Oct 2024, 18:19 PM

    Read More
  • EKI Energy Services gets SMERA BEE Grade 3 ESCO rating
    10th Sep 2024, 16:00 PM

    The SMERA BEE Grade 3 rating signifies EKI's strong capabilities in conducting energy audits and implementing energy-saving projects

    Read More
  • EKI Energy Services receives Letter of Authorization for Improved Cookstove Distribution project
    21st Aug 2024, 12:58 PM

    This authorization paves the way for the issuance of Verified Emission Reductions or Article 6.2 carbon credits generated from the project

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.