PBT
-124.94
157.14
515.76
24.92
5.94
0.92
0.36
Adjustment
-6.16
8.82
-0.18
0.41
0.20
0.00
0.28
Changes in Working Capital
252.24
-17.88
-380.39
-3.37
1.33
-0.50
-0.03
Cash after chg. in Working capital
121.14
148.08
135.19
21.96
7.48
0.42
0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
27.58
-93.58
-105.32
-6.27
-1.43
-0.24
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00