Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

E-Land Apparel Ltd.

Textile

Rating :

N/A

BSE: 532820 | NSE: ELAND

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

71.51
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.20
N/A
-0.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.10
7.60
6.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
19.33

PAT CAGR (%)

10 Years
5 Years
3 Years

0.21
-5.35
11.67

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.07
-0.07
-0.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-14.61
-11.61
-3.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 44.39 37.05 19.81% 85.19 63.54 34.07% 76.54 57.60 32.88% 38.27 38.89 -1.59%
Expenses 44.18 36.27 21.81% 76.23 57.44 32.71% 71.31 55.23 29.11% 38.49 37.29 3.22%
EBITDA 0.22 0.78 -71.79% 8.96 6.09 47.13% 5.23 2.37 120.68% -0.22 1.60 -
EBIDTM 0.49% 2.11% 10.52% 9.59% 6.83% 4.11% -0.57% 4.12%
Other Income 2.06 2.38 -13.45% 2.61 0.56 366.07% 2.05 1.00 105.00% 2.12 0.31 583.87%
Interest 1.22 12.95 -90.58% 6.37 12.91 -50.66% 13.84 12.69 9.06% 14.22 12.97 9.64%
Depreciation 1.39 0.86 61.63% 1.34 0.76 76.32% 1.38 1.15 20.00% 1.90 1.15 65.22%
PBT -0.33 -10.65 - 3.86 -7.01 - -7.95 -10.46 - -14.22 -12.21 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.33 -10.65 - 3.86 -7.01 - -7.95 -10.46 - -14.22 -12.21 -
PATM -0.75% -28.74% 4.53% -11.04% -10.38% -18.17% -37.15% -31.39%
EPS -0.07 -2.22 - 0.80 -1.46 - -1.66 -2.18 - -2.96 -2.54 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 244.39 215.39 230.25 177.58 121.22 149.35 172.02 183.50 215.34 234.55 175.03 Net Sales Growth 24.01% -6.45% 29.66% 46.49% -18.83% -13.18% -6.26% -14.79% -8.19% 34.01% Cost Of Goods Sold 121.15 92.32 105.69 81.28 53.69 63.00 80.15 93.91 113.77 108.11 80.28 Gross Profit 123.24 123.07 124.57 96.29 67.53 86.35 91.87 89.60 101.57 126.43 94.75 GP Margin 50.43% 57.14% 54.10% 54.22% 55.71% 57.82% 53.41% 48.83% 47.17% 53.90% 54.13% Total Expenditure 230.21 203.51 216.71 172.67 126.51 152.29 176.19 205.86 258.72 250.92 202.33 Power & Fuel Cost - 2.13 2.27 1.91 1.79 2.37 2.49 2.52 3.08 2.79 2.18 % Of Sales - 0.99% 0.99% 1.08% 1.48% 1.59% 1.45% 1.37% 1.43% 1.19% 1.25% Employee Cost - 58.10 53.91 45.17 40.67 54.17 52.53 61.39 66.48 65.80 54.82 % Of Sales - 26.97% 23.41% 25.44% 33.55% 36.27% 30.54% 33.46% 30.87% 28.05% 31.32% Manufacturing Exp. - 33.54 36.35 28.62 16.90 20.13 19.10 24.61 33.01 40.15 30.13 % Of Sales - 15.57% 15.79% 16.12% 13.94% 13.48% 11.10% 13.41% 15.33% 17.12% 17.21% General & Admin Exp. - 6.48 6.35 5.85 5.18 7.73 12.85 10.47 13.83 16.08 12.23 % Of Sales - 3.01% 2.76% 3.29% 4.27% 5.18% 7.47% 5.71% 6.42% 6.86% 6.99% Selling & Distn. Exp. - 5.26 6.66 5.21 5.02 2.19 3.40 4.09 3.26 6.30 3.09 % Of Sales - 2.44% 2.89% 2.93% 4.14% 1.47% 1.98% 2.23% 1.51% 2.69% 1.77% Miscellaneous Exp. - 5.67 5.48 4.62 3.27 2.69 5.67 8.87 25.29 11.69 3.09 % Of Sales - 2.63% 2.38% 2.60% 2.70% 1.80% 3.30% 4.83% 11.74% 4.98% 11.20% EBITDA 14.19 11.88 13.54 4.91 -5.29 -2.94 -4.17 -22.36 -43.38 -16.37 -27.30 EBITDA Margin 5.81% 5.52% 5.88% 2.76% -4.36% -1.97% -2.42% -12.19% -20.14% -6.98% -15.60% Other Income 8.84 7.11 2.15 5.42 3.28 3.13 4.05 4.55 0.90 4.12 6.53 Interest 35.65 53.92 50.96 46.54 46.81 48.23 39.45 22.41 34.07 3.83 4.14 Depreciation 6.01 4.90 4.60 3.83 4.18 4.39 1.94 2.09 3.66 2.59 2.65 PBT -18.64 -39.83 -39.86 -40.04 -53.00 -52.43 -41.52 -42.31 -80.21 -18.67 -27.56 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.77 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -194.34% PAT -18.64 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -39.02 PAT before Minority Interest -18.64 -39.83 -39.86 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -39.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.63% -18.49% -17.31% -16.11% -43.72% -35.11% -24.14% -42.74% -37.25% -7.96% -22.29% PAT Growth 0.00% - - - - - - - - - EPS -3.88 -8.30 -8.30 -5.96 -11.04 -10.92 -8.65 -16.34 -16.71 -3.89 -8.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -498.53 -458.48 -418.55 -411.37 -358.58 -306.45 -234.73 -98.04 -185.81 -164.15 Share Capital 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 47.99 Total Reserves -546.52 -506.47 -466.54 -459.37 -406.57 -354.44 -282.72 -146.03 -233.80 -212.14 Non-Current Liabilities 632.29 575.89 520.31 489.08 443.35 386.12 302.97 155.28 296.16 297.98 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 49.01 46.44 41.50 51.47 42.78 35.05 10.01 93.42 293.61 295.43 Long Term Provisions 4.56 3.93 3.88 3.53 3.40 3.41 3.47 2.39 2.11 2.11 Current Liabilities 43.72 37.50 59.08 43.90 34.37 35.52 43.42 97.94 81.05 89.27 Trade Payables 28.87 31.08 33.76 28.78 20.96 30.28 36.05 41.40 32.05 20.07 Other Current Liabilities 12.62 4.33 21.02 13.26 11.29 3.58 5.98 18.94 12.87 32.77 Short Term Borrowings 0.00 0.00 2.32 0.04 0.34 0.00 0.00 34.60 33.85 35.20 Short Term Provisions 2.22 2.08 1.97 1.81 1.78 1.66 1.38 3.00 2.28 1.22 Total Liabilities 177.48 154.91 160.84 121.61 119.14 115.19 111.66 155.18 191.40 223.10 Net Block 26.08 84.89 88.73 48.37 50.88 41.99 43.90 45.51 58.55 46.61 Gross Block 37.61 95.56 97.28 59.94 60.04 48.22 48.82 48.63 77.26 62.22 Accumulated Depreciation 11.52 10.67 8.55 11.57 9.16 6.22 4.91 3.13 18.72 15.60 Non Current Assets 100.03 89.16 92.68 73.22 72.95 49.71 50.99 53.86 65.39 56.91 Capital Work in Progress 0.00 0.13 0.00 20.06 17.27 1.19 0.00 0.00 0.00 0.50 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 2.13 2.65 2.45 3.23 3.01 3.61 4.03 5.27 6.84 6.52 Other Non Current Assets 0.00 1.48 1.49 1.55 1.77 2.92 3.04 3.08 0.00 3.27 Current Assets 77.44 65.76 68.15 48.38 46.20 65.48 60.67 101.32 126.01 166.18 Current Investments 0.00 0.11 0.14 0.36 0.13 0.18 0.23 0.37 0.08 0.08 Inventories 19.13 17.29 23.01 16.32 15.82 16.39 21.96 30.38 44.60 43.70 Sundry Debtors 25.40 23.06 19.80 18.25 16.76 19.37 23.05 37.49 44.56 44.39 Cash & Bank 17.14 11.84 7.85 6.69 2.50 17.49 5.61 11.50 8.60 26.25 Other Current Assets 15.78 5.16 10.33 6.22 10.99 12.04 9.82 21.58 28.17 51.76 Short Term Loans & Adv. 8.65 8.29 7.02 0.54 1.91 1.10 2.85 3.14 6.46 2.31 Net Current Assets 33.72 28.25 9.07 4.48 11.83 29.96 17.25 3.38 44.96 76.91 Total Assets 177.47 154.92 160.83 121.60 119.15 115.19 111.66 155.18 191.40 223.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 17.72 4.53 14.99 4.84 14.34 17.53 222.39 62.11 -2.86 -21.86 PBT -39.83 -39.92 -28.60 -53.00 -52.43 -41.52 -78.42 -80.21 -18.67 -13.26 Adjustment 58.81 56.16 49.09 50.72 51.75 46.13 60.50 55.25 9.27 0.00 Changes in Working Capital -1.27 -11.71 -5.49 7.12 15.02 12.92 240.07 87.20 6.86 -11.65 Cash after chg. in Working capital 17.72 4.53 14.99 4.84 14.34 17.53 222.15 62.23 -2.54 -24.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -0.13 -0.33 3.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.08 -0.74 -2.84 -3.62 -17.73 10.41 17.36 9.07 9.23 42.56 Net Fixed Assets 58.08 1.59 -17.28 -2.69 -27.90 -0.59 -0.19 28.63 -14.54 4.85 Net Investments 0.11 0.03 0.22 -0.23 0.05 0.05 0.14 -0.29 0.00 0.00 Others -64.27 -2.36 14.22 -0.70 10.12 10.95 17.41 -19.27 23.77 37.71 Cash from Financing Activity -9.34 0.20 -10.99 3.17 -1.09 -25.04 -240.57 -69.23 -18.54 -11.49 Net Cash Inflow / Outflow 2.29 3.99 1.16 4.39 -4.47 2.90 -0.82 1.95 -12.17 9.21 Opening Cash & Equivalents 11.77 7.79 6.63 2.24 6.71 3.81 4.62 2.70 14.90 5.75 Closing Cash & Equivalent 14.06 11.77 7.79 6.63 2.24 6.71 3.81 4.62 2.70 14.96

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -103.88 -95.53 -93.22 -87.26 -76.26 -65.40 -48.91 -20.43 -46.70 -42.28 ROA -23.96% -25.25% -20.25% -44.03% -44.74% -36.60% -58.78% -46.29% -9.01% -16.37% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -69.20% -12.84% -6.03% Fixed Asset Turnover 3.23 2.39 2.26 2.02 2.76 3.55 3.77 3.47 3.37 2.72 Receivable days 41.06 33.96 39.10 52.72 44.16 45.01 60.15 68.65 69.10 90.79 Inventory Days 30.86 31.95 40.42 48.38 39.37 40.70 51.99 62.73 68.60 71.54 Payable days 118.51 111.97 140.43 169.10 148.44 76.75 76.45 63.26 40.72 38.36 Cash Conversion Cycle -46.60 -46.06 -60.90 -68.00 -64.92 8.96 35.69 68.12 96.98 123.96 Total Debt/Equity -0.10 -0.10 -0.10 -0.12 -0.12 -0.11 -0.04 -1.31 -1.46 -1.63 Interest Cover 0.26 0.22 0.39 -0.13 -0.09 -0.05 -2.50 -1.35 -3.87 -2.20

Top Investors:

vikram sharad sheth

anil visanji dhedhia

central bank of india

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback