Nifty
:
23850.90
Sensex
:
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)
Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Elcid Investments Ltd.

Finance - Investment

Rating :
N/A

BSE: 503681 | NSE: Not Listed

NSE BSE
273488.85
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  273488.85
  •  273488.85
  •  273488.85
  •  260465.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51
  •  13947931
  •  273488.85
  •  3.37

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,469.78
  • 25.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,468.54
  • 0.01%
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 16.65%
  • 7.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 98.32
  • 24.86
  • 20.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 161.45
  • 26.47
  • 11.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.41
  • 19.15
  • 20.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • 0.05
  • 0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.99
  • 4.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
177.53
128.38
38.28%
23.12
3.08
650.65%
59.55
27.74
114.67%
22.57
31.60
-28.58%
Expenses
1.07
0.68
57.35%
0.67
1.94
-65.46%
0.97
1.57
-38.22%
0.99
1.42
-30.28%
EBITDA
176.46
127.70
38.18%
22.46
1.14
1,870.18%
58.59
26.17
123.88%
21.58
30.18
-28.50%
EBIDTM
99.39%
99.47%
97.11%
37.13%
98.38%
94.34%
95.62%
95.51%
Other Income
0.38
0.00
0
0.00
0.00
0
0.86
0.00
0
0.66
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.28
0.21
33.33%
0.23
0.21
9.52%
0.23
0.21
9.52%
0.23
0.18
27.78%
PBT
176.56
127.50
38.48%
22.23
0.94
2,264.89%
59.22
25.97
128.03%
22.02
30.00
-26.60%
Tax
40.61
30.09
34.96%
6.31
1.31
381.68%
13.00
6.81
90.90%
6.45
7.71
-16.34%
PAT
135.95
97.41
39.56%
15.92
-0.37
-
46.22
19.16
141.23%
15.56
22.30
-30.22%
PATM
76.58%
75.87%
68.84%
-11.91%
77.61%
69.06%
68.95%
70.55%
EPS
6,797.35
4,870.35
39.57%
795.90
-18.40
-
2,311.05
958.00
141.24%
778.20
1,114.90
-30.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
282.77
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
0.41
0.25
Net Sales Growth
48.20%
116.10%
-19.22%
25.10%
38.98%
27.33%
26369.57%
27.78%
-56.10%
64.00%
 
Cost Of Goods Sold
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
282.79
235.27
108.87
134.78
107.74
77.52
60.88
0.23
0.18
0.41
0.25
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3.70
3.31
6.11
3.11
0.94
5.82
1.64
0.78
0.86
0.56
0.41
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.39
0.38
0.31
0.30
0.30
0.24
0.24
0.23
0.06
0.05
% Of Sales
-
0.17%
0.35%
0.23%
0.28%
0.39%
0.39%
104.35%
127.78%
14.63%
20.0%
Manufacturing Exp.
-
0.22
0.22
0.25
0.15
0.16
0.11
0.04
0.03
0.11
0.07
% Of Sales
-
0.09%
0.20%
0.19%
0.14%
0.21%
0.18%
17.39%
16.67%
26.83%
28.00%
General & Admin Exp.
-
2.00
4.59
1.48
0.43
0.43
0.32
0.45
0.35
0.38
0.28
% Of Sales
-
0.85%
4.22%
1.10%
0.40%
0.55%
0.53%
195.65%
194.44%
92.68%
112.00%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.69
0.92
1.07
0.05
4.93
0.98
0.04
0.24
0.01
0.00
% Of Sales
-
0.29%
0.85%
0.79%
0.05%
6.36%
1.61%
17.39%
133.33%
2.44%
4.00%
EBITDA
279.09
231.96
102.76
131.67
106.80
71.70
59.24
-0.55
-0.68
-0.15
-0.16
EBITDA Margin
98.70%
98.59%
94.39%
97.69%
99.13%
92.49%
97.31%
-239.13%
-377.78%
-36.59%
-64.00%
Other Income
1.90
0.50
0.00
0.00
0.00
0.00
0.00
47.38
36.77
30.13
30.79
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.97
0.88
0.77
0.60
0.27
0.18
0.19
0.19
0.24
0.22
0.13
PBT
280.03
231.59
101.99
131.07
106.53
71.51
59.06
46.64
35.84
29.75
30.50
Tax
66.37
55.85
28.58
31.03
25.48
-1.67
4.51
0.35
0.70
0.19
0.73
Tax Rate
23.70%
24.12%
28.02%
23.67%
23.92%
-2.34%
7.64%
0.75%
1.95%
0.64%
2.39%
PAT
213.65
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
29.52
29.81
PAT before Minority Interest
213.65
175.74
73.41
100.04
81.05
73.18
54.54
46.31
35.14
29.52
29.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
75.56%
74.70%
67.43%
74.22%
75.23%
94.40%
89.59%
20134.78%
19522.22%
7200%
11924.00%
PAT Growth
54.26%
139.40%
-26.62%
23.43%
10.75%
34.18%
17.77%
31.79%
19.04%
-0.97%
 
EPS
10,682.50
8,787.00
3,670.50
5,002.00
4,052.50
3,659.00
2,727.00
2,315.50
1,757.00
1,476.00
1,490.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
11,684.50
11,192.17
12,328.81
10,165.22
6,951.96
5,133.47
258.03
212.08
177.30
148.13
Share Capital
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
0.20
Total Reserves
11,684.30
11,191.97
12,328.61
10,165.02
6,951.76
5,133.27
257.83
211.88
177.10
147.93
Non-Current Liabilities
786.13
744.45
835.50
687.53
267.83
1,305.83
-0.01
-0.02
-0.06
-0.04
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
105.86
71.76
34.94
12.40
1.28
0.87
0.64
0.46
0.20
0.36
Trade Payables
0.21
0.25
0.08
0.09
0.07
0.06
0.11
0.07
0.07
0.06
Other Current Liabilities
0.02
0.04
0.03
0.13
0.03
0.03
0.03
0.03
0.17
0.22
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
105.62
71.47
34.82
12.17
1.17
0.79
0.50
0.37
-0.04
0.08
Total Liabilities
12,576.49
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.66
212.52
177.44
148.45
Net Block
27.33
17.12
16.89
15.88
0.71
0.89
1.07
1.24
1.49
0.25
Gross Block
29.29
19.12
18.12
16.51
1.07
1.07
1.57
1.57
2.53
1.07
Accumulated Depreciation
1.96
2.00
1.23
0.63
0.36
0.18
0.50
0.33
1.04
0.82
Non Current Assets
12,480.77
11,935.18
13,177.78
10,848.04
7,213.18
6,438.46
255.72
208.60
176.60
147.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
12,451.79
11,916.43
13,159.26
10,830.53
7,212.47
6,437.57
253.68
206.39
174.10
145.47
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.45
0.50
0.60
1.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.52
0.47
0.41
0.00
Current Assets
95.71
73.20
21.47
17.11
7.89
1.71
2.93
3.92
0.84
0.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.34
0.11
0.08
0.08
0.05
0.12
0.00
0.00
0.00
0.00
Cash & Bank
1.23
11.12
1.36
8.85
6.70
0.56
2.65
3.71
0.43
0.70
Other Current Assets
94.14
0.01
0.01
0.01
1.14
1.03
0.29
0.21
0.41
0.10
Short Term Loans & Adv.
94.14
61.97
20.02
8.17
1.13
0.91
0.09
0.19
0.41
0.10
Net Current Assets
-10.14
1.44
-13.47
4.70
6.61
0.84
2.29
3.46
0.64
0.45
Total Assets
12,576.48
12,008.38
13,199.25
10,865.15
7,221.07
6,440.17
258.65
212.52
177.44
148.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
77.70
37.09
61.10
14.10
-1.16
-0.92
-0.86
-1.26
-0.35
-0.75
PBT
231.59
101.99
131.07
106.53
71.51
59.06
46.66
35.84
29.71
30.54
Adjustment
-121.44
-23.20
-57.91
-85.52
-72.42
-59.73
-47.35
-36.63
-30.25
-30.71
Changes in Working Capital
-0.23
0.10
-0.11
0.13
0.02
0.06
0.02
-0.09
0.88
0.16
Cash after chg. in Working capital
109.92
78.89
73.05
21.14
-0.89
-0.61
-0.67
-0.87
0.33
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.22
-41.80
-11.95
-7.04
-0.26
-0.32
-0.19
-0.39
-0.68
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-87.09
-27.02
-68.29
-11.65
7.66
1.10
0.16
4.65
0.38
0.38
Net Fixed Assets
-10.17
-1.00
-0.27
-14.16
0.00
0.43
0.00
0.96
-1.46
0.00
Net Investments
-357.20
869.90
-1,620.92
-2,514.77
-543.91
-4,311.11
-31.45
-23.25
-19.40
-20.10
Others
280.28
-895.92
1,552.90
2,517.28
551.57
4,311.78
31.61
26.94
21.24
20.48
Cash from Financing Activity
-0.50
-0.30
-0.30
-0.30
-0.36
-0.36
-0.36
-0.12
-0.30
-0.20
Net Cash Inflow / Outflow
-9.89
9.77
-7.48
2.15
6.14
-0.18
-1.06
3.27
-0.26
-0.57
Opening Cash & Equivalents
11.10
1.33
8.82
6.66
0.53
0.71
3.71
0.43
0.70
1.26
Closing Cash & Equivalent
1.21
11.10
1.33
8.82
6.66
0.53
2.65
3.70
0.43
0.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
584225.20
559608.71
616440.32
508261.02
347598.04
256673.38
12901.39
10603.77
8864.80
7406.69
ROA
1.43%
0.58%
0.83%
0.90%
1.07%
1.63%
19.66%
18.02%
18.12%
22.26%
ROE
1.54%
0.62%
0.89%
0.95%
1.21%
2.02%
19.70%
18.05%
18.14%
22.37%
ROCE
2.02%
0.87%
1.17%
1.24%
1.18%
2.19%
19.85%
18.41%
18.26%
22.91%
Fixed Asset Turnover
9.72
5.85
7.78
12.26
72.44
46.16
0.14
0.09
0.23
0.25
Receivable days
0.35
0.32
0.22
0.22
0.40
0.72
0.00
0.00
-1.26
2.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
52.59
65.50
47.35
43.94
62.38
Cash Conversion Cycle
0.35
0.32
0.22
0.22
0.40
-51.87
-65.50
-47.35
-45.20
-60.19
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Elcid Investment - Quarterly Results
    8th Aug 2024, 17:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.