Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Elegant Floriculture & Agrotech (India) Ltd.

Trading

Rating :

N/A

BSE: 526473 | NSE: Not Listed

Watchlist

NSE BSE

6.98

05-Nov-2024

Open
High
Low
Previous Close

6.83
7.1
6.75
6.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20997
145223
8.90
5.12

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.04
34.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.95
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.51
-9.71
-7.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
47.58
11.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-21.67
-
-47.72

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.72
0.72
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

41.64
41.67
51.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.07 0.06 16.67% 0.21 0.76 -72.37% 0.22 0.13 69.23% 0.11 0.24 -54.17%
Expenses 0.17 0.29 -41.38% 0.16 0.84 -80.95% 0.19 0.21 -9.52% 0.10 0.27 -62.96%
EBITDA -0.10 -0.23 - 0.06 -0.08 - 0.03 -0.08 - 0.01 -0.03 -
EBIDTM -144.12% -410.71% 26.42% -10.94% 12.16% -57.46% 9.01% -13.98%
Other Income 0.37 0.13 184.62% 0.15 0.75 -80.00% 0.13 0.11 18.18% 0.13 0.11 18.18%
Interest 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.09 0.11 -18.18% 0.09 0.43 -79.07% 0.07 0.00 0 0.11 0.00 0
PBT 0.18 -0.21 - 0.11 0.19 -42.11% 0.09 0.03 200.00% 0.03 0.08 -62.50%
Tax 0.00 0.00 0 0.01 0.05 -80.00% 0.00 0.00 0 0.00 0.00 0
PAT 0.18 -0.21 - 0.11 0.14 -21.43% 0.09 0.03 200.00% 0.03 0.08 -62.50%
PATM 261.76% -371.43% 50.00% 18.31% 38.74% 23.13% 29.73% 32.20%
EPS 0.09 -0.10 - 0.05 0.07 -28.57% 0.04 0.02 100.00% 0.02 0.04 -50.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.61 0.60 0.78 0.76 0.54 1.00 1.67 1.25 1.96 1.54 1.31 Net Sales Growth -48.74% -23.08% 2.63% 40.74% -46.00% -40.12% 33.60% -36.22% 27.27% 17.56% Cost Of Goods Sold 0.26 0.01 -0.01 0.07 0.02 0.04 0.02 0.02 0.02 0.50 0.11 Gross Profit 0.35 0.59 0.79 0.69 0.52 0.96 1.65 1.23 1.94 1.04 1.20 GP Margin 58.03% 98.33% 101.28% 90.79% 96.30% 96.00% 98.80% 98.40% 98.98% 67.53% 91.60% Total Expenditure 0.62 0.74 1.03 0.84 0.59 1.02 1.56 1.01 1.49 1.19 0.96 Power & Fuel Cost - 0.00 0.06 0.02 0.00 0.00 0.01 0.00 0.01 0.01 0.00 % Of Sales - 0% 7.69% 2.63% 0% 0% 0.60% 0% 0.51% 0.65% 0% Employee Cost - 0.09 0.13 0.14 0.10 0.15 0.14 0.15 0.16 0.13 0.10 % Of Sales - 15.00% 16.67% 18.42% 18.52% 15.00% 8.38% 12.00% 8.16% 8.44% 7.63% Manufacturing Exp. - 0.40 0.54 0.40 0.29 0.62 0.71 0.57 0.60 0.33 0.58 % Of Sales - 66.67% 69.23% 52.63% 53.70% 62.00% 42.51% 45.60% 30.61% 21.43% 44.27% General & Admin Exp. - 0.23 0.24 0.16 0.14 0.14 0.57 0.08 0.09 0.14 0.11 % Of Sales - 38.33% 30.77% 21.05% 25.93% 14.00% 34.13% 6.40% 4.59% 9.09% 8.40% Selling & Distn. Exp. - 0.00 0.07 0.06 0.04 0.07 0.10 0.17 0.52 0.07 0.06 % Of Sales - 0% 8.97% 7.89% 7.41% 7.00% 5.99% 13.60% 26.53% 4.55% 4.58% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.09 0.00 0.06 % Of Sales - 0% 0% 0% 0% 0% 0.60% 0.80% 4.59% 0% 0% EBITDA 0.00 -0.14 -0.25 -0.08 -0.05 -0.02 0.11 0.24 0.47 0.35 0.35 EBITDA Margin 0.00% -23.33% -32.05% -10.53% -9.26% -2.00% 6.59% 19.20% 23.98% 22.73% 26.72% Other Income 0.78 0.54 0.51 0.75 0.45 0.61 0.43 0.41 0.45 0.13 0.26 Interest 0.00 0.00 0.01 0.05 0.07 0.09 0.09 0.10 -0.03 0.10 0.08 Depreciation 0.36 0.38 0.43 0.43 0.43 0.44 0.44 0.44 0.43 0.37 0.36 PBT 0.41 0.02 -0.18 0.19 -0.11 0.05 0.02 0.11 0.52 0.02 0.16 Tax 0.01 0.01 -0.05 0.05 0.35 0.18 0.12 0.10 -0.40 0.00 -0.07 Tax Rate 2.44% 50.00% 27.78% 26.32% -318.18% 360.00% 600.00% 76.92% -76.92% 0.00% -43.75% PAT 0.41 0.02 -0.12 0.14 -0.45 -0.13 -0.10 0.03 0.92 0.02 0.23 PAT before Minority Interest 0.41 0.02 -0.12 0.14 -0.45 -0.13 -0.10 0.03 0.92 0.02 0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 67.21% 3.33% -15.38% 18.42% -83.33% -13.00% -5.99% 2.40% 46.94% 1.30% 17.56% PAT Growth 925.00% - - - - - - -96.74% 4,500.00% -91.30% EPS 0.21 0.01 -0.06 0.07 -0.23 -0.07 -0.05 0.02 0.46 0.01 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 20.95 20.93 21.06 20.92 21.37 21.49 21.60 21.56 20.29 20.27 Share Capital 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97 19.97 Total Reserves 0.98 0.96 1.09 0.95 1.40 1.53 1.63 1.60 0.32 0.31 Non-Current Liabilities 0.37 0.43 0.33 0.74 0.67 0.55 0.52 1.08 1.27 1.31 Secured Loans 0.00 0.00 0.01 0.42 0.67 0.60 0.60 1.16 0.86 0.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.19 0.13 0.23 0.47 0.36 6.28 5.68 0.33 4.98 0.20 Trade Payables 0.04 0.03 0.02 0.18 0.04 0.09 0.06 0.24 0.03 0.17 Other Current Liabilities 0.03 0.03 0.01 0.01 0.00 0.01 0.00 0.03 0.01 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 6.00 5.50 0.00 4.93 0.00 Short Term Provisions 0.11 0.07 0.20 0.28 0.31 0.18 0.11 0.06 0.02 0.03 Total Liabilities 21.51 21.49 21.62 22.13 22.40 28.32 27.80 22.97 26.54 21.78 Net Block 1.34 1.71 2.08 2.45 2.82 3.23 3.62 4.01 3.11 3.12 Gross Block 10.12 10.11 10.05 9.99 9.93 9.90 9.85 9.81 8.48 8.11 Accumulated Depreciation 8.78 8.40 7.97 7.54 7.11 6.67 6.23 5.79 5.36 4.99 Non Current Assets 4.37 4.73 5.81 15.65 16.42 13.39 13.59 15.81 15.16 15.62 Capital Work in Progress 2.99 2.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.03 3.73 13.20 13.60 10.17 9.96 11.80 12.05 12.51 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.13 16.76 15.80 6.47 5.98 14.93 14.21 7.16 11.38 6.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.01 0.00 0.07 0.07 0.07 0.07 0.07 0.07 0.53 Sundry Debtors 0.16 0.17 0.21 0.17 0.22 0.39 0.24 0.30 0.20 0.26 Cash & Bank 0.09 0.27 0.10 0.12 0.46 0.47 0.32 0.70 0.14 0.07 Other Current Assets 16.87 0.00 0.00 0.08 5.24 14.00 13.59 6.09 10.98 5.30 Short Term Loans & Adv. 16.87 16.31 15.49 6.04 5.16 13.92 13.50 6.01 10.94 5.26 Net Current Assets 16.94 16.63 15.57 6.00 5.62 8.65 8.53 6.83 6.40 5.95 Total Assets 21.50 21.49 21.61 22.12 22.40 28.32 27.80 22.97 26.54 21.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.70 -0.97 -9.67 -0.87 2.92 0.10 -1.91 1.05 -4.96 -0.04 PBT 0.02 -0.18 0.19 -0.11 0.05 -0.01 0.14 1.27 0.02 0.23 Adjustment -0.16 -0.08 -0.27 0.05 -0.09 0.09 0.09 -0.30 0.35 0.14 Changes in Working Capital -0.50 -0.69 -9.47 -0.78 3.09 0.07 -2.09 0.12 -5.30 -0.38 Cash after chg. in Working capital -0.64 -0.95 -9.55 -0.84 3.05 0.16 -1.87 1.09 -4.93 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.02 -0.12 -0.03 -0.13 -0.06 -0.04 -0.03 -0.03 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash From Investing Activity 0.53 1.15 10.10 0.86 -2.83 0.14 2.19 -0.67 0.20 -0.40 Net Fixed Assets -0.01 -3.05 -0.06 -0.06 -0.03 -0.05 -0.04 -1.33 -0.37 -0.60 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.54 4.20 10.16 0.92 -2.80 0.19 2.23 0.66 0.57 0.20 Cash from Financing Activity 0.00 -0.01 -0.46 -0.32 -0.10 -0.08 -0.66 0.18 4.82 0.50 Net Cash Inflow / Outflow -0.17 0.17 -0.03 -0.34 -0.01 0.15 -0.38 0.56 0.07 0.06 Opening Cash & Equivalents 0.27 0.10 0.12 0.46 0.47 0.32 0.70 0.14 0.07 0.02 Closing Cash & Equivalent 0.09 0.27 0.10 0.12 0.46 0.47 0.32 0.70 0.14 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.49 10.48 10.54 10.48 10.70 10.77 10.82 10.80 10.16 10.15 ROA 0.08% -0.58% 0.64% -2.03% -0.49% -0.36% 0.13% 3.72% 0.07% 1.09% ROE 0.08% -0.59% 0.66% -2.14% -0.59% -0.47% 0.15% 4.41% 0.09% 1.15% ROCE 0.12% -0.81% 1.14% -0.16% 0.56% 0.40% 0.92% 2.00% 0.47% 1.19% Fixed Asset Turnover 0.06 0.08 0.08 0.05 0.10 0.17 0.13 0.21 0.19 0.17 Receivable days 101.12 87.69 89.27 130.05 110.96 68.22 78.55 46.36 53.87 55.86 Inventory Days 0.00 6.47 0.00 44.62 23.97 14.29 19.10 12.17 69.98 150.85 Payable days 1026.22 -728.63 555.24 2178.44 652.09 19.04 41.00 27.94 37.17 34.49 Cash Conversion Cycle -925.11 822.79 -465.97 -2003.77 -517.16 63.48 56.65 30.59 86.68 172.21 Total Debt/Equity 0.00 0.00 0.00 0.02 0.03 0.31 0.28 0.05 0.29 0.04 Interest Cover 21.04 -33.85 4.74 -0.50 1.60 1.22 2.41 -14.27 1.16 2.95

Top Investors:

harishchandra rampratap gupta

prabhu lal meena

surendra kumar choraria huf

zenab aiyub yacoobali

carron investments pvt ltd

Annual Reports:

News Update:

Elegant Flori. &Agro - Quarterly Results
9th Aug 2024, 16:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback