PBT
5.46
4.22
3.13
-0.78
1.50
3.90
5.25
7.69
7.95
6.18
Adjustment
-1.05
-1.40
-1.72
-2.49
-2.33
-2.20
-4.25
-6.17
-6.40
-4.37
Changes in Working Capital
-5.08
3.62
-2.44
-3.66
-0.48
-9.16
-3.34
-1.40
4.99
1.77
Cash after chg. in Working capital
-0.67
6.45
-1.03
-6.94
-1.31
-7.46
-2.34
0.12
6.54
3.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.38
-1.46
-1.72
-0.15
-0.43
-1.38
-2.17
-1.74
-2.46
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00