PBT
1.25
1.26
1.41
1.02
0.67
0.69
0.72
0.03
1.70
0.74
Adjustment
-1.41
-0.80
-0.79
-0.75
-0.75
-0.75
-0.75
0.00
-1.49
-0.74
Changes in Working Capital
0.03
0.00
-0.33
-0.07
0.00
0.00
0.01
0.00
0.02
0.00
Cash after chg. in Working capital
-0.12
0.46
0.29
0.20
-0.08
-0.06
-0.03
0.03
0.23
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.16
-0.15
-0.06
0.00
0.00
-0.01
-0.02
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00