PBT
4.06
2.87
2.19
1.34
0.72
0.47
0.10
0.09
0.00
0.13
Adjustment
-0.37
-0.52
-0.53
-0.31
0.10
-0.02
0.02
-0.02
0.00
0.01
Changes in Working Capital
-15.16
-0.02
-22.31
-0.40
-3.63
-3.97
-0.41
0.84
0.00
-0.17
Cash after chg. in Working capital
-11.47
2.33
-20.64
0.62
-2.82
-3.51
-0.30
0.90
0.00
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00