Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Engineering - Construction

Rating :
N/A

BSE: 543983 | NSE: EMSLIMITED

683.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  658.95
  •  695.70
  •  658.00
  •  656.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  537972
  •  3658.87
  •  935.00
  •  356.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,112.06
  • 23.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,046.89
  • 0.27%
  • 4.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 2.46%
  • 24.04%
  • FII
  • DII
  • Others
  • 0.75%
  • 0.09%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
233.47
210.52
10.90%
206.28
137.97
49.51%
245.26
190.24
28.92%
199.56
151.38
31.83%
Expenses
164.94
153.50
7.45%
156.00
105.64
47.67%
177.64
142.53
24.63%
152.72
108.63
40.59%
EBITDA
68.53
57.03
20.16%
50.28
32.33
55.52%
67.62
47.71
41.73%
46.84
42.74
9.59%
EBIDTM
29.35%
27.09%
24.37%
23.43%
27.57%
25.08%
23.47%
28.24%
Other Income
2.03
7.63
-73.39%
2.25
1.10
104.55%
0.67
2.01
-66.67%
6.25
0.97
544.33%
Interest
0.78
1.65
-52.73%
0.96
1.66
-42.17%
1.77
1.20
47.50%
1.20
0.94
27.66%
Depreciation
2.38
1.28
85.94%
2.16
1.23
75.61%
2.67
1.01
164.36%
1.35
0.93
45.16%
PBT
67.41
61.73
9.20%
49.41
30.54
61.79%
63.85
47.52
34.36%
50.54
41.84
20.79%
Tax
17.75
16.36
8.50%
12.25
7.75
58.06%
16.46
11.71
40.56%
13.11
11.86
10.54%
PAT
49.66
45.36
9.48%
37.16
22.78
63.13%
47.38
35.82
32.27%
37.43
29.98
24.85%
PATM
21.27%
21.55%
18.02%
16.51%
19.32%
18.83%
18.76%
19.81%
EPS
8.94
8.15
9.69%
6.68
4.82
38.59%
8.53
7.54
13.13%
6.72
6.28
7.01%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
884.57
793.30
538.13
359.92
Net Sales Growth
28.18%
47.42%
49.51%
 
Cost Of Goods Sold
607.78
548.03
353.49
226.07
Gross Profit
276.79
245.27
184.64
133.84
GP Margin
31.29%
30.92%
34.31%
37.19%
Total Expenditure
651.30
589.45
388.13
247.21
Power & Fuel Cost
-
2.30
2.23
1.55
% Of Sales
-
0.29%
0.41%
0.43%
Employee Cost
-
26.09
19.39
10.39
% Of Sales
-
3.29%
3.60%
2.89%
Manufacturing Exp.
-
2.88
3.48
3.44
% Of Sales
-
0.36%
0.65%
0.96%
General & Admin Exp.
-
5.68
6.58
3.67
% Of Sales
-
0.72%
1.22%
1.02%
Selling & Distn. Exp.
-
0.46
0.11
0.07
% Of Sales
-
0.06%
0.02%
0.02%
Miscellaneous Exp.
-
4.00
2.84
2.03
% Of Sales
-
0.50%
0.53%
0.56%
EBITDA
233.27
203.85
150.00
112.71
EBITDA Margin
26.37%
25.70%
27.87%
31.32%
Other Income
11.20
15.76
5.12
3.25
Interest
4.71
6.29
3.84
5.75
Depreciation
8.56
6.53
3.40
2.52
PBT
231.21
206.79
147.88
107.69
Tax
59.57
54.13
39.03
28.84
Tax Rate
25.76%
26.18%
26.39%
26.78%
PAT
171.63
152.38
107.69
78.07
PAT before Minority Interest
171.49
152.66
108.85
78.85
Minority Interest
-0.14
-0.28
-1.16
-0.78
PAT Margin
19.40%
19.21%
20.01%
21.69%
PAT Growth
28.14%
41.50%
37.94%
 
EPS
30.92
27.46
19.40
14.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
798.13
490.72
382.89
Share Capital
55.53
47.00
11.75
Total Reserves
742.60
443.72
371.14
Non-Current Liabilities
80.53
67.90
13.39
Secured Loans
46.05
45.00
0.00
Unsecured Loans
24.37
0.40
3.71
Long Term Provisions
0.52
0.24
0.27
Current Liabilities
89.03
77.90
107.11
Trade Payables
8.08
15.38
43.01
Other Current Liabilities
68.89
62.34
60.63
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
12.07
0.18
3.46
Total Liabilities
970.08
638.63
504.33
Net Block
72.22
44.37
42.86
Gross Block
96.73
62.35
58.73
Accumulated Depreciation
24.51
17.98
15.87
Non Current Assets
423.19
238.19
130.20
Capital Work in Progress
0.00
4.03
0.30
Non Current Investment
10.39
1.97
1.89
Long Term Loans & Adv.
122.26
49.98
41.56
Other Non Current Assets
196.99
128.25
35.90
Current Assets
546.89
400.45
374.14
Current Investments
0.00
0.00
0.00
Inventories
88.86
104.76
54.13
Sundry Debtors
242.62
123.54
116.35
Cash & Bank
119.52
121.22
89.92
Other Current Assets
95.89
13.36
16.87
Short Term Loans & Adv.
87.44
37.57
96.86
Net Current Assets
457.85
322.55
267.03
Total Assets
970.08
638.64
504.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-116.02
4.20
27.60
PBT
206.79
147.88
107.69
Adjustment
-5.08
1.77
4.86
Changes in Working Capital
-275.73
-103.21
-84.30
Cash after chg. in Working capital
-74.03
46.44
28.25
Interest Paid
0.00
0.00
0.00
Tax Paid
-41.99
-42.24
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-69.52
-21.42
-11.78
Net Fixed Assets
-28.33
-7.36
Net Investments
-8.93
-0.06
Others
-32.26
-14.00
Cash from Financing Activity
176.20
37.84
-5.20
Net Cash Inflow / Outflow
-9.34
20.62
10.62
Opening Cash & Equivalents
81.67
61.05
50.43
Closing Cash & Equivalent
72.33
81.67
61.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
143.73
104.41
81.47
ROA
18.98%
19.05%
17.88%
ROE
23.69%
24.92%
23.03%
ROCE
30.33%
32.89%
32.80%
Fixed Asset Turnover
9.97
8.89
7.08
Receivable days
84.23
81.35
106.30
Inventory Days
44.54
53.88
45.41
Payable days
7.81
30.15
67.26
Cash Conversion Cycle
120.96
105.08
84.45
Total Debt/Equity
0.09
0.09
0.01
Interest Cover
33.88
39.50
19.74

Annual Reports:

News Update:


  • EMS emerges as lowest bidder for project worth Rs 681.49 crore
    20th Sep 2024, 15:38 PM

    The order is for Pollution abatement work for Rejuvenation of River Adi Ganga, Kolkata, West Bangal

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.