Nifty

:

25235.90

Sensex

:

82365.77

83.95 (0.33%)
231.16 (0.28%)

Login

Nifty
Sensex

:
:

25235.90
82365.77

83.95 (0.33%)
231.16 (0.28%)

Enkei Wheels (India) Ltd.

Auto Ancillary

Rating :

N/A

BSE: 533477 | NSE: Not Listed

Watchlist

NSE BSE

683.8

30-Aug-2024

Open
High
Low
Previous Close

680.2
695
676
689.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5239
3593649
760.00
490.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,229.12
67.39
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,380.17
N/A
5.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
21.84
16.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
10.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-
33.78
-10.43

P:E (Median)

8 Years
5 Years
3 Years

50.25
41.59
48.88

P:BV (Average)

8 Years
5 Years
3 Years

3.55
3.55
4.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

34.68
44.92
20.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 199.33 176.69 12.81% 221.61 132.43 67.34% 200.25 148.72 34.65% 206.76 184.71 11.94%
Expenses 191.56 162.94 17.56% 198.69 129.62 53.29% 184.32 153.48 20.09% 184.80 162.44 13.77%
EBITDA 7.77 13.76 -43.53% 22.92 2.82 712.77% 15.93 -4.75 - 21.97 22.27 -1.35%
EBIDTM 3.90% 7.79% 10.34% 2.13% 7.95% -3.20% 10.62% 12.06%
Other Income 5.72 9.26 -38.23% 6.53 2.01 224.88% 0.16 0.09 77.78% 2.17 3.17 -31.55%
Interest 3.12 2.75 13.45% 2.93 2.08 40.87% 2.77 1.75 58.29% 2.86 2.38 20.17%
Depreciation 12.57 7.93 58.51% 12.38 9.30 33.12% 12.39 8.21 50.91% 11.93 8.32 43.39%
PBT -2.20 12.33 - 14.15 -6.55 - 0.93 -14.61 - 9.35 14.74 -36.57%
Tax -3.51 4.29 - 5.28 -2.15 - -1.19 -0.49 - 3.40 1.29 163.57%
PAT 1.31 8.04 -83.71% 8.87 -4.40 - 2.11 -14.12 - 5.95 13.45 -55.76%
PATM 0.66% 4.55% 4.00% -3.32% 1.05% -9.49% 2.88% 7.28%
EPS 0.73 4.47 -83.67% 4.93 -2.44 - 1.17 -7.84 - 3.30 7.47 -55.82%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 827.95 716.14 663.49 450.53 235.20 266.76 474.49 464.73 406.72 385.49 383.93 Net Sales Growth 28.85% 7.94% 47.27% 91.55% -11.83% -43.78% 2.10% 14.26% 5.51% 0.41% Cost Of Goods Sold 483.98 407.63 403.79 265.71 125.75 140.46 263.33 257.58 222.14 205.72 214.02 Gross Profit 343.97 308.50 259.70 184.81 109.45 126.30 211.15 207.15 184.58 179.77 169.91 GP Margin 41.55% 43.08% 39.14% 41.02% 46.53% 47.35% 44.50% 44.57% 45.38% 46.63% 44.26% Total Expenditure 759.37 655.22 617.77 413.29 234.91 270.71 449.68 423.06 373.24 345.80 345.90 Power & Fuel Cost - 61.63 54.17 33.35 21.87 24.20 37.64 32.85 30.71 26.94 29.47 % Of Sales - 8.61% 8.16% 7.40% 9.30% 9.07% 7.93% 7.07% 7.55% 6.99% 7.68% Employee Cost - 47.37 42.93 34.78 32.28 27.93 37.05 32.99 28.78 25.99 24.93 % Of Sales - 6.61% 6.47% 7.72% 13.72% 10.47% 7.81% 7.10% 7.08% 6.74% 6.49% Manufacturing Exp. - 100.02 82.70 53.10 33.40 47.03 75.11 71.04 65.74 60.77 57.47 % Of Sales - 13.97% 12.46% 11.79% 14.20% 17.63% 15.83% 15.29% 16.16% 15.76% 14.97% General & Admin Exp. - 18.52 15.30 11.75 11.55 9.45 10.49 10.99 8.40 7.28 5.89 % Of Sales - 2.59% 2.31% 2.61% 4.91% 3.54% 2.21% 2.36% 2.07% 1.89% 1.53% Selling & Distn. Exp. - 19.69 18.26 14.02 8.26 10.24 16.61 12.96 12.20 10.84 9.93 % Of Sales - 2.75% 2.75% 3.11% 3.51% 3.84% 3.50% 2.79% 3.00% 2.81% 2.59% Miscellaneous Exp. - 0.34 0.63 0.57 1.80 11.40 9.44 4.67 5.27 8.26 9.93 % Of Sales - 0.05% 0.09% 0.13% 0.77% 4.27% 1.99% 1.00% 1.30% 2.14% 1.09% EBITDA 68.59 60.92 45.72 37.24 0.29 -3.95 24.81 41.67 33.48 39.69 38.03 EBITDA Margin 8.28% 8.51% 6.89% 8.27% 0.12% -1.48% 5.23% 8.97% 8.23% 10.30% 9.91% Other Income 14.58 8.06 8.42 5.40 1.39 0.31 1.42 0.79 0.20 0.36 0.18 Interest 11.68 11.39 16.17 6.01 12.54 5.16 4.52 4.79 4.71 5.15 8.19 Depreciation 49.27 41.55 28.40 19.15 21.77 17.76 21.34 23.30 21.73 25.65 28.18 PBT 22.23 16.05 9.57 17.48 -32.63 -26.57 0.37 14.36 7.24 9.25 1.83 Tax 3.98 4.36 5.86 1.20 -1.27 2.42 0.94 8.55 4.63 2.61 -0.39 Tax Rate 17.90% 27.17% 61.23% 6.86% 3.89% 46.99% 6.88% 44.23% 63.95% -91.26% -20.53% PAT 18.24 11.70 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 2.28 PAT before Minority Interest 18.24 11.70 3.71 16.28 -31.36 2.73 12.73 10.78 2.61 -5.47 2.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.20% 1.63% 0.56% 3.61% -13.33% 1.02% 2.68% 2.32% 0.64% -1.42% 0.59% PAT Growth 514.14% 215.36% -77.21% - - -78.55% 18.09% 313.03% - - EPS 10.13 6.50 2.06 9.04 -17.42 1.52 7.07 5.99 1.45 -3.04 1.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 233.24 221.23 207.63 190.69 183.21 129.08 80.62 43.31 2.33 18.31 Share Capital 8.99 8.99 8.99 8.99 8.54 8.11 7.71 7.44 7.07 6.71 Total Reserves 224.25 212.24 198.64 181.71 174.67 120.97 72.91 35.87 -4.74 11.60 Non-Current Liabilities 142.34 128.52 135.97 154.49 126.65 101.72 109.67 131.47 158.63 169.34 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.27 Unsecured Loans 112.91 105.05 110.88 129.16 100.35 52.27 52.19 61.44 62.60 55.24 Long Term Provisions 0.00 0.42 0.29 0.32 0.24 0.36 0.44 1.02 0.64 0.61 Current Liabilities 157.97 144.01 142.14 105.28 110.42 95.21 81.64 59.47 78.19 95.56 Trade Payables 72.59 64.59 36.92 34.31 33.41 40.40 38.55 37.22 57.67 65.98 Other Current Liabilities 42.21 41.62 66.25 46.80 37.73 34.55 24.66 3.97 3.53 11.50 Short Term Borrowings 30.00 29.00 37.00 23.00 38.00 20.00 8.00 8.00 16.00 17.67 Short Term Provisions 13.16 8.80 1.96 1.17 1.28 0.26 10.43 10.28 0.99 0.41 Total Liabilities 533.55 493.76 485.74 450.46 420.28 326.01 271.93 234.25 239.15 283.21 Net Block 343.80 231.00 109.61 121.73 139.75 126.23 126.56 128.98 131.34 163.82 Gross Block 598.66 452.68 316.24 326.86 327.64 313.81 293.49 280.86 261.89 268.99 Accumulated Depreciation 254.86 221.68 206.62 205.13 187.88 187.58 166.94 151.88 130.55 105.18 Non Current Assets 367.31 346.10 339.59 327.17 280.93 205.90 152.77 133.79 138.53 185.10 Capital Work in Progress 2.45 100.22 217.70 188.61 101.40 55.37 1.55 0.00 0.00 0.00 Non Current Investment 3.91 3.25 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 17.15 10.87 9.38 16.80 39.76 24.29 24.66 4.74 7.19 5.44 Other Non Current Assets 0.00 0.75 0.02 0.03 0.02 0.02 0.00 0.06 0.00 15.85 Current Assets 166.24 147.66 146.15 123.30 139.34 120.10 119.17 100.47 100.62 98.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 62.68 74.54 40.50 57.85 70.55 51.73 23.16 13.67 18.84 18.28 Sundry Debtors 84.64 57.17 70.31 28.60 21.18 43.64 70.81 64.10 64.66 56.28 Cash & Bank 11.73 6.73 32.66 29.81 41.23 20.17 9.66 7.17 7.85 8.47 Other Current Assets 7.19 1.16 0.74 0.96 6.37 4.57 15.54 15.52 9.27 15.07 Short Term Loans & Adv. 5.90 8.06 1.95 6.09 5.99 3.94 15.07 15.02 8.52 14.67 Net Current Assets 8.27 3.66 4.01 18.02 28.92 24.89 37.52 41.00 22.43 2.55 Total Assets 533.55 493.76 485.74 450.47 420.27 326.00 271.94 234.26 239.15 283.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 58.51 49.40 27.99 9.84 6.26 39.30 25.40 16.55 12.83 26.15 PBT 16.05 9.57 17.48 -32.63 5.14 13.67 19.33 7.42 -2.86 1.89 Adjustment 45.26 37.28 15.49 36.67 8.83 16.64 29.18 42.24 48.08 38.32 Changes in Working Capital 1.02 8.53 -7.13 5.98 -6.51 14.31 -11.94 -26.16 -32.31 -13.77 Cash after chg. in Working capital 62.33 55.38 25.84 10.02 7.46 44.62 36.57 23.50 12.91 26.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.82 -5.98 2.15 -0.18 -1.20 -5.32 -11.16 -6.95 -0.08 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.82 -40.57 -38.07 -69.94 -88.92 -71.22 -43.57 -20.09 -5.89 -10.60 Net Fixed Assets -48.21 -18.96 -18.47 -86.43 -59.86 -74.14 -14.18 -18.97 7.10 -10.42 Net Investments -0.66 -0.38 -2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -6.95 -21.23 -16.73 16.49 -29.06 2.92 -29.39 -1.12 -12.99 -0.18 Cash from Financing Activity 1.51 -34.76 12.92 48.68 103.73 42.43 19.97 3.09 -7.62 -33.95 Net Cash Inflow / Outflow 4.21 -25.93 2.85 -11.42 21.07 10.51 1.81 -0.45 -0.67 -18.40 Opening Cash & Equivalents 6.63 32.66 29.81 41.23 20.17 9.65 7.12 7.57 8.47 26.88 Closing Cash & Equivalent 10.84 6.73 32.66 29.81 41.23 20.17 8.93 7.12 7.80 8.47

Financial Ratios

Standalone

Right to Left

Description Dec 23 Dec 22 Dec 21 Dec 20 Dec 19 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 129.77 123.08 115.51 106.09 107.29 79.57 52.31 29.11 1.65 13.64 ROA 2.28% 0.76% 3.48% -7.20% 0.73% 4.26% 4.26% 1.10% -2.09% 0.76% ROE 5.15% 1.73% 8.17% -16.77% 1.75% 12.14% 17.40% 11.44% -53.02% 14.73% ROCE 7.01% 6.66% 6.18% -5.70% 3.75% 9.88% 18.10% 12.33% 2.45% 8.29% Fixed Asset Turnover 1.37 1.73 1.40 0.72 0.83 1.56 1.67 1.69 1.65 1.64 Receivable days 36.06 35.06 40.06 38.62 44.35 44.02 51.46 51.21 50.48 47.30 Inventory Days 34.89 31.64 39.84 99.63 83.66 28.81 14.05 12.93 15.49 11.97 Payable days 61.42 45.88 48.93 51.28 49.49 30.42 31.51 45.42 63.41 58.29 Cash Conversion Cycle 9.54 20.82 30.97 86.97 78.52 42.40 33.99 18.71 2.57 0.98 Total Debt/Equity 0.71 0.73 0.88 0.94 0.83 0.66 0.91 1.60 33.77 4.78 Interest Cover 2.41 1.59 3.91 -1.60 2.00 4.02 5.03 2.54 0.44 1.23

Top Investors:

nastic trading llp

pamela trading llp

neerav a parekh

shailendrajit charanjit rai

skyblue trading and investments p ltd

Annual Reports:

News Update:

Enkei Wheels - Quarterly Results
7th Aug 2024, 14:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback